| Date 2016 | Install 2. 14 Panels T.G.M |
Install 1 18 Panels T.G.M |
Daily TGM |
Total Monthly Gen. |
Used in House |
Ex.Meter reading Normal |
Ex Meter reading Low |
Total Export |
KWh Import from Grid Day Only |
Import Night E7 Rate |
Total Import 24hrs |
Import Cost |
| 1 April | 13061.3......6.4 | 16980.7.....10.3 | 16.7 | 11.7..... | 83765.1......4.9 | 24736.4.......0.1 | 19..84990 | 10....64710 | 29.. | |||
| 2 | 13066.9......5.6 | 16992.4....11.7 | 17.3 | 9.9..... | 83772.5......7.4 | 24736.4......0.0 | 7.0...84997 | 12...64722 | 19.0.. | |||
| 3 | 13070.9......4.0 | 17000.8.....8.4 | 12.4 | 7.7..... | 83777.1......4.6 | 24736.5......0.1 | 17...85014 | 5...64727 | 23.. | |||
| 4 | 13075.5......4.6 | 17005.9.....9.7 | 14.3 | 10.7..... | 83780.7......3.6 | 24736.5......0.0 | 11...85025 | 15...64742 | 26.. | |||
| 5 | 13082.1......6.6 | 17016.2.....10.3 | 16.9 | 7.6..... | 83790.0......9.3 | 24736.5......0.0 | 14...85039 | 9...64751 | 23.. | |||
| 6 | 13087.8......5.7 | 17021.9.....5.7 | 11.4 | 5.0..... | 83796.4......6.4 | 24736.5......0.0 | 17...85056 | 8...64759 | 25.. | |||
| 7 | 13092.2......4.4 | 17026.4.....4.5 | 8.9 | 7.1..... | 83798.2......1.8 | 24736.6......0.1 | 13...85069 | 6...64765 | 19.. | |||
| 8 | 13096.5......4.3 | 17033.3.....6.9 | 11.2 | 10.4..... | 83799.0......0.8 | 24736.6......0.0 | 22...85091 | 11...64776 | 33.. | |||
| 9 | 13102.9......6.4 | 17040.6.....7.3 | 13.7 | 4.4..... | 83808.3......9.3 | 24736.5......0.0 | 14...85105 | 11...64787 | 25.. | |||
| 10 | 13108.3......5.4 | 167051.6.....11.0 | 16.4 | 8.7..... | 83816.0......7.7 | 24736.7......0.2 | 12...85117 | 9...64796 | 21.. | |||
| 11 | 13112.9......4.6 | 11055.4.....3.8 | 8.4 | 7.3..... | 83817.1......1.1 | 24736.7......0.0 | 32...85149 | 17...64813 | 49.. | |||
| 12 | 13123.2......10.3 | 17067.7.....12.3 | 22.6 | 11.9..... | 83827.8......10.7 | 24736.7......0.0 | 12...85161 | 10...64823 | 22.. | |||
| 13 | 13132.8......9.6 | 17079.2.....11.5 | 21. | 9.6..... | 83839.3......11.5 | 24737.1......0.4 | 9...85170 | 6...64829 | 15.. | |||
| 14 | 13141.2......8.4 | 17092.1.....12.9 | 21.3 | 7.8..... | 83852.7......13.4 | 24737.2......0.1 | 13...85183 | 13...64847 | 26.. | |||
| 15 | 13142.8...... 1.6 | 17094.6......2.5 | 4.1 | 3.7..... | 83853.1......0.4 | 24737.2......0.0 | 12...85195 | 1....64848 | 13.. | |||
| 16 | 13147.7......4.9 | 17101,0....6.4 | 11.3 | 7.3..... | 83856.1......3.0 | 24737.4......0.2 | 26...85121 | 9...64857 | 35.. | |||
| 17 | 13154.8......7.1 | 17112.9.....11.9 | 19.0 | 11.9..... | 83863.2......7.1 | 24737.4......0.0 | 9...85230 | 22...64870 | 31.. | |||
| 18 | 13160.1......5.3 | 17124.7.....11.8 | 17.1 | 10.5..... | 83869.8......6.6 | 24737.4......0.0 | 28...85258 | 12...64882 | 40.. | |||
| 19 | 13168.6......8.5 | 17132.3.....7.6 | 16.1 | 10.5..... | 83875.4......5.6 | 24737.4......0.0 | 13...85271 | 24...64893 | 37.. | |||
| 20 | 13179.0......10.4 | 17146.3.....14.0 | 24.4 | 14.4..... | 85885.4......10 | 24737.6......0.2 | 13...85284 | 10...64903 | 23.. | |||
| 21 | 13185.9......6.9 | 17156.1.....9.8 | 16.7 | 9.8..... | 83892.3......6.9 | 24737.6......0.0 | 13...85297 | 10...64913 | 23.. | |||
| 22 | 13187.1......1.2 | 17157.7.....1.6 | 2.8 | 2.8..... | 83892.3......0 | 24737.6......0.0 | 21...85318 | 11...64924 | 32.. | |||
| 23 | 13191.8......4.7 | 17166.4.....8.7 | 13.4 | 10.3..... | 83895.2......2.9 | 24737.8......0.2 | 27...85345 | 9...64933 | 36.. | |||
| 24 | 13196.6......4.8 | 17172.5.....6.1 | 10.9 | 5.2..... | 83900.9.....5.7 | 24737.8......0.0 | 15...85360 | 13...64946 | 28.. | |||
| 25 | 13200.2......3.6 | 17176.9.....4.4 | 8.0 | 5.9..... | 83903.0......2.1 | 24737.8......0.0 | 16...85376 | 13...64959 | 29.. | |||
| 26 | 13206.3......6.1 | 17187.2.....10.3 | 16.4 | 9.4..... | 83910.0......7.0 | 24738.2......0.4 | 14...85390 | 8...64967 | 22.. | |||
| 27/28 | 13222.0......15.7 | 11211.8.....24.6 | 40.3 | 24..... | 83925.9......15.9 | 24738.4......0.2 | 41...85431 | 29... | 70.. | |||
| 29 | 13229.4......7.4 | 17221.8.....10.0 | 17.4 | 12.7..... | 83930.6......4.7 | 24738.4......0.0 | 14...85445 | 10.....65006 | 24 | |||
| 30 | 13236.2......6.8 | 17234.2.....12.4 | 19.2 | 10.6..... | 83939.2......8.6 | 24739.2......0.8 | 12...85457 | 12...65018 | 24.. | Monthly Totals |
181.3...... | 263.8..... | 445.1 | 263.2 | 179 | 181.9 | 486.... |
318... | 804 | Income Costs |
......£19.33 | .....£28.12 | £47.45 | £33.00 | £6.16 | £00.09....... | £6.25 | £69.70 SC £8.70 =£78.40 |
£22.90 £101.30 |
Balance £47.60 |
| 1 May | 13246.9......10.7 | 17248.9.....14.7 | 25.4 | 11.4..... | 83953.2......14.0 | 24739.1......0.0 | 16..85473 | 11...65029 | 27.. | |||
| 2 | 13248.5......1.6 | 17251.1.....2.2 | 3.8 | 3.7..... | 83953.3......0.1 | 24739.1......0.0 | 15...85488 | 9...65038 | 24.. | |||
| 3 | 12358.1......9.6 | 17265.1.....14.0 | 23.6 | 13.7..... | 83963.2......9.9 | 24739.4......0.3 | 22...85510 | 9...65047 | 31.. | |||
| 4 | 13269.1......11 | 17278.9.....13.8 | 24.8 | 8.9..... | 83979.1......15.9 | 24739.7......0.3 | 8...85518 | 9...65056 | 17.. | |||
| 5 | 13279.0......9.9 | 17293.3.....14.4 | 24.3 | 6.0..... | 83996.2......17.1 | 24740.9......1.2 | 11...85529 | 2...65058 | 13.. | |||
| 6 | 11288.3......9.3 | 17305.5.....12.2 | 21.5 | 4.9.... | 84012.2......16 | 24741.5......0.6 | 7...85536 | 6...65064 | 13.. | |||
| 7 | 13296.0......7.7 | 17315.1....9.6 | 17.3 | 5.8..... | 84023.6......11.4 | 24741.6......0.1 | 4...85540 | 2...65066 | 6.. | |||
| 8 | 13306.0......10.0 | 11327.8.....12.7 | 22.7 | 6.3..... | 84039.2......15.6 | 24742.2......0.6 | 6...85546 | 3...65069 | 9.. | |||
| 9 | 13309.6......3.6 | 17333.3.....5.5 | 9.1 | 3.1..... | 84045.2......6.0 | 24742.3......0.1 | 7...85553 | 2...65071 | 9.. | |||
| 10 | 13314.0......4.4 | 17338.4.....5.1 | 9.5 | 3.1..... | 84051.5......6.3 | 24742.3......0.1 | 4...85557 | 2...65073 | 6.. | |||
| 11 | 13317.5......3,5 | 17342.7.....4.3 | 7.8 | 3.6..... | 84055.5......4 | 24742.5......0.2 | 6...85563 | 2...65075 | 8.. | |||
| 12 | 13326.1......8.6 | 17351.4.....8.7 | 17.3 | 5.9..... | 84066.9......11.4 | ......0.0 | 6...85569 | 2...65077 | 8.. | |||
| 13 | 13336.0......9.9 | 17363.3.....11.9 | 21.8 | 4.8..... | 84082.9......16.0 | 24743.5......1.0 | 4...85573 | 2...65079 | 6.. | |||
| 14 | 13345.0......9.0 | 17373.1.....9.8 | 18.8 | 6.4..... | 84095.0......12.1 | 24743.8......0.3 | 4...85577 | 1...65080 | 5.. | |||
| 15 | 13352.4......7.4 | 17382.8.....9.7 | 17.1 | 8.0..... | 84104.0......9.0 | 24743.9......0.1 | 7...85584 | 11...65091 | 18.. | |||
| 16 | 13361.3......8.9 | 17394.6.....11.8 | 20.7 | 4.1..... | 84119.4......15.4 | 24745.1......1.2 | 6...85590 | 4...65095 | 10.. | |||
| 17 | 13370.4......9.1 | 17408.0.....13.4 | 22.5 | 6.0..... | 84135.0......15.6 | 24746.0......0.9 | 3...85593 | 1...65096 | 4.. | |||
| 18 | 13374.6......4.2 | 17412.3.....4.3 | 8.5 | 2.6..... | 84140.7......5.7 | 24746.2......0.2 | 9...85602 | 2...65098 | 11.. | |||
| 19 | 13383.1......8.5 | 17425.1.....12.8 | 21.3 | 5.3..... | 84156.1......15.4 | 24746.8......0.6 | 9...85611 | 3...65101 | 12.. | |||
| 20 | 13391.8......8.7 | 17435.7.....10.6 | 19.3 | 6.3..... | 84168.3......12.2 | 24747.6......0.8 | 4...85615 | 2...65103 | 6.. | |||
| 21 | 13395.3......3.5 | 17440.7.....5.0 | 8.5 | 2.7..... | 84173.6......5,3 | 24747.9......0.3 | 6...85621 | 2...65105 | 8.. | |||
| 22 | 13401.8......6.5 | 17450.4.....9.7 | 16.2 | 5.5..... | 84183.4......9.8 | 24748.8......0.9 | 8...85629 | 1...65106 | 9.. | |||
| 23 | 13410.5......8.7 | 17464.2.....13.8 | 22.5 | 5.9..... | 84198.9......15.0 | 24750.4......1.6 | 4...85633 | 2...65108 | 8.. | |||
| 24-31st estimated | 13470.5 ......60 | 17544.2......80 | 140 | ..... | 84195.2...... | 24758.8...... | 14...85635 | 3...65113 | 17.. | |||
| Monthly Totals |
234.3...... | 310.0..... | 544.3 |
92.3 | 256.0 | 19.0...... | 452.0 | 178.... |
95... | Income Costs |
......£24.98 | .....£33.0 | £57.98 | £12.46 | £8.81 | £0.65...... | £9.46 | £24.03 + SC £8.54= £32.57 |
£6.08 Total £38.65 |
£28.27 Balance |
| 1 June | 13474.8......4.3 | 77549.5.....4.3 | 8.6 | 6.0.....6 | 84322.6......2.6 | 24758.9......0.0 | 2..85649 | 2...65113 | 4.. | |||
| 2 | 13480.0`......5.2 | 17556.5.....7.0 | 12.2 | 6.2..... | 84328.6......6.0 | 24758.9......0.0 | 21...85670 | 15...65128 | 36.. | |||
| 3 | 13483.8......3.8 | 17561.2.....4.7 | 8.5 | 3.2..... | 84333.9......5.3 | 24758.8......0.0 | 1...85671 | 14...65142 | 15.. | |||
| 4 | 13488.6......4,8 | 17566.4.....5,2 | 10.0 | 6.1..... | 84337.8......3.9 | 24758.8......0.0 | 7...85678 | 4...65146 | 11.. | |||
| 5 | 13498.9......10.3 | 17579.1.....12.7 | 21.0 | 3.1..... | 84354.6......16.8 | 24759.9......1.1 | ... | 3...85681 | 3...65149 | 6.. | ||
| 6 | 13509.1......10.2 | 17592.3.....13.2 | 23.4 | 4.5..... | 84371.6......17.0 | 24661.8......1.9 | 2...85683 | 1...65150 | 3.. | |||
| 7 | 13516.6......7.5 | 17600.7.....8.4 | 15.9 | 4.2..... | 84382.1......10.5 | 24763.0......1.2 | 4...85687 | 1...65151 | 5.. | |||
| 8 | 13526.0......9.4 | 17609.7.....9.0 | 18.4 | 6.1..... | 84394.3......12.1 | 24763.2......0.2 | 4...85691 | 0...65151 | 4.. | |||
| 9 | 13536.1......10.1 | 17622.1.....12.4 | 22.5 | 3.5..... | 84412.0......17.7 | 24764.1......0.9 | 4...85695 | 2...65153 | 6.. | |||
| 10 | 13544.7......8.6 | 17632.2.....10.1 | 18.7 | 5.0..... | 84425.1......13.1 | 24764.7......0.6 | 2...85697 | 1...65154 | 3.. | |||
| 11 | 13550.5......5.8 | 17640.2.....8.0 | 13.8 | 4.5..... | 84434.4......9.3 | 24765.1......0.0 | 6...85703 | 2...65156 | 8.. | |||
| 12 | 13555.0......4.5 | 17644.8.....4.6 | 9.1 | 5.0..... | 84438.5......4.1 | 24765.1......0.0 | 7...85710 | 2...65158 | 9.. | |||
| 13 | 13561.3......6.3 | 17650.9.....6.1 | 12.4 | 4.5..... | 84446.1......7.6 | 24765.4......0.3 | 4...85714 | 1...65159 | 5.. | |||
| 14 | 13570.3......9.0 | 17659.6.....8.7 | 17.7 | 4.2..... | 84459.4......13.3 | 24765.6......0.2 | 3...85717 | 3...65162 | 6.. | |||
| 15 | 13579.5......9.2> | 17671.0.....11.4 | 20.6 | 4.8..... | 84474.2......14.8 | 24766.6......1.0 | 85722 | 1...65163 | 6.. | |||
| 16 | 13684.1......4.6 | 17677.1.....6.0 | 10.6 | 3.3..... | 84481.5......7.3 | 24766.6......0.0 | 4...85726 | 2...65165 | 6.. | |||
| 17 | 13586.9......2.8 | 17680.7.....3.6 | 6.4 | 2.8..... | 84485.0......3,5 | 24766.7......0.1 | 4...85730 | 2...65167 | 6.. | |||
| 18 | 13589.9......3.0 | 17685.9.....5.2 | 8.2 | 2.4..... | 84489.8......4.8 | 24767.7......1.0 | 2...85732 | 3...65170 | 5.. | |||
| 19 | 13596.3......6.4 | 17697.8.....11.9 | 18.3 | 4.0..... | 84502.6......12.8 | 24769.2......1.5 | 4...85736 | 2...65172 | 6.. | |||
| 20 | 13600.9......4.6 | 17701.5.....3.7 | 8.3 | 4.3..... | 84506.6......4.0 | 24769.2...... | 6...85742 | 2...65174 | 8.. | |||
| 21 | 13610.5......9.6 | 17711.7.....10.2 | 19.8 | 4.4..... | 84521.5......14.9 | 24769.7......0.5 | 1...65743 | 3...65177 | 4.. | |||
| 22 | 13614.7......4.2 | 17716.3.....4.6 | 8.8 | 5.3..... | 84525.0......3.5 | 24769.7......0.0 | 6...85749 | 2...65179 | 8.. | |||
| 23 | 13617.1......2.4 | 17719.4.....3.1 | 5.5 | 1.4..... | 84529.1......4.1 | 24769.7......0.0 | 3...85752 | 2...65181 | 5.. | |||
| 24 | 13627.5......10.4 | 17732.7.....13.3 | 23.7 | 5,8..... | 84545.9......16.8 | 24770.8......1.1 | 4...85756 | 2...65183 | 6.. | |||
| 25 | 13633.6......6.1 | 17742.1.....9.4 | 15.5 | 4.5..... | 84556.0......10.1 | 24771.7......0.9 | 4...85760 | 3...65186 | 7.. | |||
| 26 | 13639.7......6.1 | 17750.4.....8.3 | 14.3 | 4.7..... | 84564.8......8.8 | 24772.5......0.8 | 3...85763 | 1...65187 | 4.. | |||
| 27 | 13646.8......7.1 | 17759.6.....9.2 | 16.3 | 4.5..... | 84576.6......11.8 | 24772.5.0......0.0 | 4...85767 | 2...65189 | 6.. | |||
| 28 | 13654.6......7.8 | 17771.5.....11.9 | 19.7 | 3.4..... | 84591.8......15.1 | 247773.7......1.2 | 3...85770 | 2...65191 | 5.. | |||
| 29 | 13656.8......2.2 | 17775.3.....3.8 | 6.0 | 3.4..... | 84594.4......2.6 | 24774.3......0.0 | 3...85773 | 3...65194 | 6.. | |||
| 30 | 13663.3.....6.5 | 17783.4....8.1 | 14.6 | 3.6..... | 84605.4......11.0 | 24774.3......0.0 | 5...85778 | 3...65197 | 8.. | Monthly Totals |
192.8...... | 239.2..... | 432.0 | 174.3 | 242.2 | 15.5...... | 257.7 | 143.... |
84... | 227 | Income Costs |
......£20.55 | .....£25.50 | £46.05 | £22.75 | £8.33 | £53...... | £8.86 | £19.31 +SC £8.54 £27.85 |
£5.38 £33.23 |
£6.59 Balance |
| 1 July | 13670.4......7.1 | 17789.2.....5.8 | 12.9 | 5.5..... | 84612.5......7.1 | 24774.6......0.3 | 5..85783 | 1...65198 | 6..... | |||
| 2 | 13679.1......8.7 | 17800.0.....10.8 | 19.5 | 4.0..... | 84626.8......14.3 | 24775.3......1.2 | 3...85786 | 3...65201 | 6.. | |||
| 3 | 13689.7......10.6 | 17812.9.....12.9 | 23.5 | 3.7..... | 84645.6......18.8 | 24776.3......1.0 | 2...85788 | 1...65202 | 3.. | |||
| 4 | 13694.8......5.1 | 17823.9.....11.0 | 16.1 | 4.5..... | 84656.5......10.9 | 24777.0......0.7 | 3...85791 | 1...65203 | 4.. | |||
| 5 | 13703.7......8.9 | 17831.6.....7.7 | 16.6 | 5.5..... | 84666.5......10.0 | 24778.1......1.1 | 6...85797 | 2...65205 | 8.. | |||
| 6 | 13714.0......10.3 | 17844.6.....13 | 23.3 | 4.3..... | 84684.5......18.0 | 24779.1......1.0 | 2...85799 | 2...65207 | 4.. | |||
| 7 | 13718.8......4.8 | 17850.9.....6.3 | 11.1 | 4.2..... | 84691.1......6.6 | 24779.4......0.3 | 5...85804 | 1...65208 | 6.. | |||
| 8 | 13724.9......6.1 | 17857.8.....6.9 | 13.0 | 3.9..... | 84700.0......8.9 | 24779.6......0.2 | 2...85806 | 2...65210 | 4.. | |||
| 9 | 13729.1......4.2 | 17863.2.....5.4 | 9.6 | 4.1..... | 84705.2......5.2 | 24779.9......0.3 | 7...85813 | 3...65213 | 10.. | |||
| 10 | 13733.4......4.3 | 17866.5.....3.3 | 7.6 | 4.4..... | 84708.4......3.2 | 24779.9......0.0 | 3...85816 | 2...65215 | 5.. | |||
| 11 | 13742.7......9.3 | 17875.2.....8.7 | 18 | 5.5..... | 84720.2......11.8 | 24780.6......0.7 | 3...85819 | 3...65218 | 6.. | |||
| 12 | 13747.5......4.8 | 17884.5.....9.3 | 14.1 | 3.9..... | 84729.5......9.3 | 24781.5......0.9 | 5...85823 | 2...65220 | 7.. | |||
| 13 | 13753.1......5.6 | 17894.9.....10.4 | 16.0 | 4.5..... | 84739.4......9.9 | 24783.1......1.6 | 4...85827 | 2...65222 | 6.. | |||
| 14 | 13760.3......7.2 | 17906.2.....11.3 | 18.5 | 4.2..... | 84752.3......12.9 | 24784.5......1.4 | 2...85829 | 2...65224 | 4.. | |||
| 15 | 13766.1......5.8 | 17016.5.....10.3 | 16.1 | 4.1..... | 84763.3......11.0 | 24785.5......1.0 | 3...85832 | 1...65225 | 4.. | |||
| 16 | 13776.2......10.1 | 17929.7.....13.2 | 23.4 | 5.8..... | 84779.6......16.3 | 24786.8......1.3 | 4...85836 | 1...65226 | 5.. | |||
| 17 | 13782.5......6.3 | 17937.7.....8.0 | 14.3 | 5.2..... | 84788.3......8.7 | 24787.2......0.4 | 4...85840 | 2...65228 | 6.. | |||
| 18 | 13793.0......10.5 | 17950.5.....12.8 | 23.3 | 4.8..... | 84805.8......17.5 | 24788.2......1.0 | 3...85843 | 2...65230 | 5.. | |||
| 19 | 13803.2......10.2 | 17964.0.....13.5 | 23.7 | 6.9..... | 84821.3......15.5 | 24789.5......1.3 | 3...85846 | 1...65231 | 4.. | |||
| 20 | 13812.4......9.2 | 17972.0.....8 | 17.2 | 4.7..... | 84833.6......12.3 | 24789.7......0.2 | 4...85850 | 4...65235 | 8.. | |||
| 21 | 13819.4......7.0 | 17981.7.....9.7 | 16.7 | 3.8..... | 84844.5......10.9 | 24790.7......1.0 | 5...85855 | 3...65238 | 8.. | |||
| 22 | 13825.2......5.8 | 17987.8.....6.1 | 11.9 | 4.1..... | 84852.2......7.7 | 24790.8......0.1 | 3...85858 | 3...65241 | 6.. | |||
| 23 | 13836.0......11.0 | 18001.2.....13.4 | 24.4 | 7.5..... | 84868.9......16.7 | 24791.0......0.2 | 2...85860 | 3...65244 | 5.. | |||
| 24 | 13842.2......6.2 | 18009.2.....8.0 | 14.2 | 3.3..... | 84878.3......9.4 | 24792.5......1.5 | 5...85865 | 1...65245 | 6.. | |||
| 25 | 13851.5......9.3 | 18021.2.....12.0 | 21.3 | 6.3..... | 84892.2......13.9 | 24793.6......1.1 | 3...85868 | 1...65246 | 4.. | |||
| 26 | 13861.2......9.7 | 18031.7.....10.5 | 20.2 | 4.6..... | 84907.2......15.0. | 24794.2......0.6 | 3...85871 | 2...65248 | 5.. | |||
| 27 | 13864.7......3.5 | 18035.1.....3.4 | 6.9 | 2.9..... | 84911.2......4.0 | 24794.2......0.0 | 3...85874 | 1...65249 | 4.. | |||
| 28 | 13868.8......4.1 | 18044.6.....9.5 | 13.6 | 3.0..... | 84920.9......9.7 | 24795.1......0.9 | 4...85878 | 3...65252 | 7.. | |||
| 29 | 13877.5......8.7 | 18053.8.....9.2 | 17.9 | 4.1..... | 84934.6......13.7 | 24795.2......0.1 | 3...85881 | 2...65254 | 5.. | |||
| 30 | 13880.7......3.2 | 18057.6.....3.8 | 7.0 | 4.5..... | 84937.1......2.5 | 24795.2......0.0 | 6...85887 | 2...65256 | 8.. | |||
| 31 | 13889.0......8.3 | 18068.8.....11.2 | 19.5 | 5.6..... | 84949.7......12/6 | 24796.5......1.3 | 8...85895 | 4...65260 | 12.. | Monthly Totals |
225.7...... | 285.4..... | 511.1 |
144.6 | 344.3 | 22..2...... | 366.5. | 117... | 63... | Income Costs |
......£24.35 | .....£30.79 | £55.14 | £15.41 | £11.98 | £0.77...... | £12.75 | £15.79 + SC £8.45 = £24.24 |
£4.03 Total £28.27 |
£33.03 Balance |
| 1 August | 13892.2......3.2 | 18073.2.....4.4 | 7.6 | 3.0..... | 84954.0......4.3 | 24796.8......0.3 | 1.85896 | 1...65261 | 2.. | |||
| 2 | 13893.6......1.4 | 18075.1.....1.9 | 3.3 | 2.6..... | 84954.7......0.7 | 24796.8......0.0 | 4...85900 | 2...65263 | 6.. | |||
| 3 | 13901.9......8.3 | 18081.9....6.8 | 15.1 | 3.5..... | 84966.2......11.5 | 24796.9......0.1 | 3...85903 | 3...65266 | 6.. | |||
| 4 | 13911.0......9.1 | 18092.8.....10.9 | 20.0 | 3.7.... | 84982.1......15.2 | 24798.2......1.3 | 2...85905 | 2...65268 | 4.. | |||
| 5 | 13918.4......7.4 | 18102.7.....9.9 | 17.3 | 5.0..... | 84994.4......12.3 | 24798.2......0.0 | 3...85908 | 1...65269 | 4.. | |||
| 6 | 13929.0......10.6 | 18515.2.....12.5 | 23.1 | 4.7...... | 85012.4......18.0 | 24798.6......0.4 | 2...85910 | 2...65271 | 4.. | |||
| 7 | 13937.2......8.2 | 18120.9.....5.7 | 13.9 | 4.4..... | 85021.9......9.5 | 24798.6......0.0 | 3...85913 | 1...65272 | 4.. | |||
| 8 | 13943.6......6.4 | 18132.5.....11.6 | 18.0 | 3.8..... | 85035.2......13.3 | 24799.5......0.9 | 3...85916 | 2...65274 | 5.. | |||
| 9 | 13951.1......7.5 | 18145.7.....13.2 | 20.7 | 5.3..... | 85049.4......14.2 | 24800.7......1.2 | 3...85919 | 1...65275 | 4.. | |||
| 10 | 13957.0......5.9 | 18154.9.....9.2 | 15.1 | 4.1..... | 85060.1......10.7 | 24801.0......0.3 | 3...85922 | 2...65277 | 5.. | |||
| 11 | 13963.5......6.5 | 18162.8.....7.9 | 14.4 | 4.4..... | 85069.7......9.6 | 24801.4......0.4 | 5...85927 | 2...65279 | 7.. | |||
| 12 | 13974.0......10.5 | 18176.4.....13.6 | 24.1 | 5.3..... | 85087.8......18.1 | 24802.1......0.7 | 5...85932 | 5...65284 | 10.. | |||
| 13 | 13983.1......9.1 | 18188.8.....11.6 | 20.7 | 3.7.... | 85103.8......16.0 | 24803.1......1.0- | 3...85935 | 1...865285 | 4.. | |||
| 14 | 13989.8......6.7 | 18197.5.....8.7 | 15.4 | 4.5..... | 85114.1......10.3 | 24803.7......0.6 | 3...85938 | 1...65286 | 4.. | |||
| 15 | 13999.2......9.4 | 18208.3.....10.8 | 20.2 | 4.9..... | 85128.7......14.6 | 24804.8......0.7 | 3...85941 | 2...65288 | 5.. | |||
| 16 | 14008.6......9.4 | 18221.1.....12.8 | 22.2 | 4.5..... | 85145.5......16.8 | 24805.7......0.9 | 4...85945 | 1...65289 | 5.. | |||
| 17 | 14018.5......9.9 | 18232.6.....11.5 | 22.4 | 5.4..... | 85162.1......16.6 | 24806.1......0.4 | 3...85948 | 0...65289 | 3 | |||
| 18 | 14025.1......6.6 | 18239.2.....6.6 | 13.2 | 5.4..... | 85169.9......7.8 | 24806.1......0.0 | 5...85953 | 3...65292 | 8.. | |||
| 19 | 14026.4......1.3 | 12841.0.....1.8 | 3.1 | 2.0..... | 85171.0......1.1 | 24806.1......0.0 | 3...85956 | 2...65294 | 5.. | |||
| 20 | 14033.8......7.4 | 18251.5.....10.5 | 17.9 | 5.8...... | 85182.9......11.9 | 24806.3......0.2 | 6...85562 | 2...65296 | 8.. | |||
| 21 | 14038.7......4.9 | 18257.0.....5.5 | 10.4 | 3.8..... | 85189.3......6.4 | 24806.5......0.2 | 5...85967 | 2...65298 | 7.. | |||
| 22 | 14048.1......9.4 | 18266.8.....9.8 | 19.2 | 4.0..... | 85204.5......15.2 | 24806.5......0.0 | 3...85970 | 3...65301 | 6.. | |||
| Panels Washed | ||||||||||||
| 23 | 14057.8......9.7 | 18279.7.....12.9 | 22.6 | 5.3..... | 85220.6......16.1 | 24807.3......1.2 | 4...85074 | 2...65303 | 6.. | |||
| 24 | 14065.0......7.2 | 18291.1.....11.4 | 18.6 | 4.9..... | 85233.7......13.1 | 24807.9......0.6 | 4...85978 | 2...65305 | 6.. | |||
| 25-31 | 14112.7......47.7 | 18349.5.....58.4 | 106.1 | 7.7..... | 85322.1......88.8 | 24811.5......3.6 | 6...85984 | 4...65309 | 10.. | Monthly Totals |
223.7...... | 280.7..... | 504.4 | 117.0 | 372.4 | 15.0...... | 387.4 | 89.... |
49... | 138 | Income Costs |
......£24.14 | .....£30.21 | £54.35 | £15.79 | £12.96 | £0.52...... | £13.48 | £12.01 + SC £8.54 = £20.55 |
£3.14 Total £23.69 |
Balance £77.17 |
| 1 Sept | 14121.6......8.9 | 18361.1.....11.6 | 20.5 | 5.5..... | 85336.5......14.4 | 24812.1......0.6 | 5..85989 | 1...65310 | 6..... | |||
| 2 | 14123.3......1.7 | 18363.6.....2.5 | 4.2 | 2.1..... | 85338.6......2.1 | 24812.1......0.0 | 7...85996 | 2...65312 | 9.. | |||
| 3 | 14127.4......4.1 | 18372.2.....8.6 | 12.7 | 5.7..... | 85345.0......6.4 | 24812.7......0.6 | 7...86003 | 1...65313 | 8.. | |||
| 4 | 14130.0......2.6 | 18375,7.....3.5 | 6.1 | 2.4..... | 85348.7......3.7 | 24812.7......0.0 | 6...86009 | 2...65315 | 8.. | |||
| 5 | 14132.5......2.5 | 18378.4.....2.7 | 4.2 | 1.5..... | 85351.4......2.7 | 24812.7......0.0 | 4...86013 | 4...65319 | 8.. | |||
| 6 | 14141.6......9.1 | 18386.9.....8.5 | 17.6 | 4.7..... | 85364.2......12.8 | 24812.8......0.1 | 4...86017 | 2...65321 | 6.. | |||
| 7 | 14150.5......8.5 | 18395.7.....8.8 | 17.3 | 3.3..... | 85378.2......14.0 | 24812.8......0.0 | 4...86021 | 2...65323 | 6.. | |||
| 8 | 14160.3......9.8 | 18407.2.....11.5 | 21.3 | 4.3..... | 85395.2......17.0 | 24812.9......0.1 | 3...86024 | 1...65324 | 4.. | |||
| 9 | 14166.1......5.8 | 18413.5.....6.3 | 12.1 | 2.1..... | 85404.1......8.9 | 24812.9......0.0 | 3...86027 | 1...65325 | 4.. | |||
| 10 | 14167.7......1.6 | 18416.4.....2.9 | 4.5 | 2.5..... | 85406.1......2 | 24813.0......0.1 | 5...86032 | 2...65327 | 7.. | |||
| 11 | 14177.3......9.6 | 18428.0.....11.6 | 21.4 | 5.0..... | 85422.0......15.9 | 24813.5......0.5 | 5...86037 | 3...65330 | 8.. | |||
| 12 | 14183.4......6.1 | 18435.2.....7.2 | 13.2 | 3.7.... | 85431.2......9.2 | 24813.8......0.3 | 4...86041 | 1...65331 | 5.. | |||
| 13 | 14190.6......7.2 | 18445.2.....10.0 | 17.2 | 3.7..... | 85444.2......13.0 | 24814.3......0.5 | 3...86044 | 3...65334 | 6.. | |||
| 14 | 14199.4......8.8 | 18454.9.....9.7 | 18.5 | 4.3..... | 85458.1......13.9 | 24814.6......0.3 | 4...86048 | 2...65336 | 6.. | |||
| 15 | 14206.2......6.8 | 18464.5.....9.6 | 16.4 | 3.0..... | 84471.2......13.1 | 24814.9......0.3 | 3...86051 | 1...65337 | 4.. | |||
| 16 | 14210.1......3.9 | 18467.3..... | 6.7 | 3.0..... | 85474.9......3.7 | 24815.9......0.0 | 5...86056 | 1...65338 | 6.. | |||
| 17 | 14213.0......2.9 | 18470.0.....2.7 | 5.6 | 4.0..... | 85476.4......1.5 | 24815.0......0.1 | 6...86062 | 5...65343 | 11.. | |||
| 18 | 14216.7......3.7 | 18477.9.....7.9 | 11.6 | 3.0..... | 85484.7......8.3 | 24815.3......0.3 | 5...86067 | 5...65348 | 10.. | |||
| 19 | 14219.2......2.5 | 18482.2.....3.3 | 5.8 | 3.0..... | 85487.5......2.8 | 24815.3......0.0 | 5...86072 | 3...65351 | 8.. | |||
| 20 | 14222.5......3.3 | 18485.2.....3.0 | 6.6 | 2.5..... | 85491.6......4.1 | 24815.3......0.0 | 4...86076 | 7...65358 | 11.. | |||
| 21 | 14229.9......7.4 | 18493.1.....7.9 | 15.3 | 3.1..... | 85503.8......12.2 | 24815.3......0.0 | 5...86081 | 2...65360 | 7.. | |||
| 22 | 14235.8......5.9 | 18501.7.....8.6 | 14.5 | 3.2..... | 85515.1......11.3 | 24815.3......0.0 | 4...86085 | 3...65363 | 7.. | |||
| 23 | 14244.7......8.9 | 18513.3.....11.6 | 20.5 | 5.4..... | 85528.8......14.8 | 24815.6......0.3 | 5...86090 | 2...65365 | 7.. | |||
| 24 | 14249.7......5.0 | 18522.2.....8.9 | 13.9 | 3.3..... | 85539.3......10.5 | 24815.7......0.1 | 5...86095 | 2...65367 | 7.. | |||
| 25 | 14258.6......8.3 | 18530.0.....7.8 | 16.1 | 5.4..... | 85550.0.......10.7 | 24815.7......0.0 | 6...86101 | 3...65370 | 9.. | |||
| 26-27 | 14263.1......4.5 | 18535.9.....5.9 | 10.4 | 5.4..... | 85555.0......5.0 | 24815.7......0.0 | 11...86112 | 4...65374 | 15.. | |||
| 28 | 14269.6......6.5 | 18545.5.....9.6 | 16.1 | 3.9..... | 85567.1......12.1 | 24815.8......0.1 | 7...86119 | 3...65377 | 10.. | |||
| 29 | 14272.9......3.3 | 18548.4.....2.9 | 6.2 | 3.2..... | 85570.1......3.0 | 24815.8......0.0 | 7...86126 | 4...65381 | 11.. | |||
| 30 | 14280.2......7.3 | 18557.1.....8.7 | 16.0 | 3.7..... | 85582.2......12.1 | 24816.0......0.2 | 6...86132 | 4...65385 | 10.. | Monthly Totals |
167.5...... | 207.6..... | 375.1 | 110.5 | 260.1 | 4.5...... | 264.6 | 148... | 4.5... | 228 | Income Costs |
......£17.05 | .....£21.19 | £38.24 | £8.58 | £0.15...... | £8.73 | £19.98 + SC £ 8.54 |
£5.12 total £33.54 |
£90.62 Balance |
| 1 October | 14285.1......4.9 | 18561.2.....4.1 | 9.0 | 4.0..... | 85587.2......5.0 | 24816.1......0.0 | 8..86140 | 5...65390 | 13....... | |||
| 2 | 14291.2......6.1 | 18567.9.....6.7 | 12.8 | 6.8..... | 85593.5......6.0 | 24816.1......0.0 | 10...86150 | 6...65396 | 16.. | |||
| 3 | 14299.8......8.6 | 18578.3.....10.4 | 19.0 | 7.7..... | 85604.7......11.2 | 24816.2......0.1 | 6...86156 | 8...65404 | 14.. | |||
| 4 | 14306.9......7.1 | 18587.4.....9.1 | 16.2 | 5.0..... | 85615.9......11.2 | 24816.2......0.0 | 6...86162 | 5...65409 | 11.. | |||
| 5 | 14315.6......8.7 | 18598.3.....10.9 | 19.6 | 7.6..... | 85627.5......11.6 | 24816.6......0.4 | 6...86168 | 5...65414 | 11.. | |||
| 6 | 14318.6......3.0 | 18600.8.....2.5 | 5.5 | 4.6..... | 85628.4......0.9 | 24816.6......0.0 | 13...86181 | 8...65422 | 21.. | |||
| 7 | 14320.2......1.6 | 18602.5.....1.7 | 3.1 | 2.2..... | 85629.3......0.9 | 24816.2......0.0 | 14...86195 | 10...65432 | 24.. | |||
| 8 | 14323.3......3.1 | 18606.3.....3.8 | 6.9 | 3.6..... | 85632.6......3.3 | 24816.2......0.0 | 11...86206 | 17...65439 | 28.. | |||
| 9 | 14327.9......4.6 | 18614.3.....8.0 | 12.6 | 4.8..... | 85640.4......7.8 | 24816.2......0.0 | 8...86214 | 8...65447 | 16.. | |||
| 10 | 14333.8......5.9 | 18624.0.....9.7 | 15.6 | 9.3..... | 85646.7......6.3 | 24816.2......0.0 | 9...86223 | 9...65456 | 18.. | |||
| 11 | 14340.3......6.5 | 18632.8.....8.8 | 15.3 | 8.5..... | 85653.5......6.8 | 24816.2......0.0 | 15...86238 | 9...65465 | 24.. | |||
| 12 | 14346.3......6.0 | 18639.4.....6.6 | 12.6 | 5.9..... | 85660.2......6.7 | 24816.1......0.0 | 8...86246 | 9...65474 | 17.. | |||
| 13 | 14350.3......4.0 | 18644.9.....5.5 | 9.5 | 5.2..... | 85664.5......4.3 | 24816.1......0.0 | 12...86258 | 9...65483 | 21.. | |||
| 14 | 14351.8......1.5 | 18646.9.....2.0 | 3.5 | 3.5..... | 85664.5......0.0 | 24816.1......0.0 | 16...86274 | 9...65492 | 25.. | |||
| 15 | 14355.6......3.8 | 18653.1.....6.2 | 10.0 | 5.5..... | 85669.0......4.5 | 24816.2...... | 11...86285 | 9...654201 | 20.. | |||
| 16 | 14359.9......4.3 | 18656.6.....3.5 | 7.8 | 1.1..... | 85675.8......6,8 | 24816.1......0.0 | 10...86295 | 11...65512 | 21.. | |||
| 17 | 14365.8......5.9 | 18662.9.....6.3 | 12.2 | 190.9 | 3.5.....88.8 | 85684.5......8.7 | 24816.1......0.0 | 90.4 | 5...86300 | 13...65525 | 18.. | |
| 18 | 14371.5......5.7 | 17867.8....4.9 | 10.6 | 3.8..... | 85691.3......6.8 | 24816.1...... | 7...86307 | 13...65538 | 20.. | |||
| 19 | 14374.8......3.3 | 18672.0.....4.2 | 7.5 | 3.0..... | 85695.8......4.5 | 24816.1......0.0 | 14...86321 | 18...65555 | 32.. | |||
| 20 | 14379.1......4.3 | 18677.8.....5.8 | 10.1 | 2.6..... | 85702.6......7.5 | 24816.1...... | 9...86330 | 12...65567 | 21..3 | |||
| 21 | 14382.9......3.8 | 16881.9.....4.1 | 7.9 | 4.7..... | 85705.8......3.2 | 24816.1......0.0 | 15...86345 | 14...65581 | 29.. | |||
| 22 | 14388.3......5.4 | 18690.0.....8.1 | 13.5 | 4.5..... | 85714.8......9.0 | 24816.1...... | 13...86358 | 19...65600 | 22.. | |||
| 23 | 14392.8......4.5 | 16897.4.....7.4 | 11.9 | 6.7..... | 85721.3......5.2 | 24816.1......0.0 | 16...86374 | 19...65619 | 35.. | |||
| 24 | 14393.3......0.5 | 18698.0.....0.6 | 1.1 | i.i..... | 85721.3......0.0 | 24816.1......0.0 | 19..86393 | 20...65639 | 39.. | |||
| 25 | 14394.4......1.1 | 18699.7.....1.7 | 2.8 | 0.0..... | 85721.6......2.8 | 24816.1...... | 17...86410 | 13...65652 | 30.. | |||
| 26 | 14400.0......5.6 | 18706.1.....6.4 | 12.0 | 3.7..... | 85729.9......8.3 | 24816.1......0.0 | 14...86424 | 8...65660 | 22.. | |||
| 27 | 14404.3......4.3 | 18712.2.....6.1 | 10.4 | 2.8..... | 85737.5......7.6 | 24816.1......0.0 | 3...86427 | 5...65665 | 8.. | |||
| 28 | 14406.8......2.5 | 18716.7.....4.5 | 7.0 | 3.3..... | 85741.2......3.7 | 24816.1......0.0 | 9...86436 | 5...65670 | 14.. | |||
| 29 | 14407.0......0.2 | 18717.1.....0.4 | 0.6 | 0.6..... | 85741.2......0.0 | 24816.1......0.0 | 9...86445 | 5...65675 | 14.. | |||
| 30 | 14410.6......3.6 | 18720.4.....3.3 | 6.9 | 5.1..... | 85743.0......1.8 | 24816.1......0.0 | 9...86454 | 5...65680 | 14.. | |||
| 31 | 14416.4.......5.8 | 18726.9.....6.5 | 12.3 | 204.5 | 3.6.....134.4 | 85751.7......8.7 | 24816.1......0.0 | 5...86459 | 5...65685 | 10..628 | Monthly Totals |
130.4...... | 164.3..... | 204.5 | 134.4 | 160.4 | 0.01...... | 322.... |
295... | 617 | Income Costs |
......£13.40 | .....£16.77 | £30.11 | £27.54 | £5.31 | £0.0...... | ££44.15 £SC £8.54 |
£19.20 Total £71.89 | £54.15 Balance |
| 1 November | 14418.6......2.2 | 18730.9.....4.0 | 6.2 | 3.2..... | 85754.7......3.0 | 24816.1......0.0. | 7..86466 | 9...65694 | 16.. | |||
| 2 | 14425.2......6.6 | 18738.5..... | 14.2 | 3.6..... | 85765.3......10.6 | 24816.1...... | 7...86473 | 5...65699 | 12... | |||
| 3 | 14428.1......2.9 | 18742.8.....4.3 | 7.2 | 3.6..... | 85768.9......3.6 | 24816.1......0.0 | 10...86483 | 12...65711 | 22... | |||
| 4 | 14431.0......2.9 | 18748.0.....5.2 | 8.1 | 6.3..... | 85770.7......1.8 | 24816.1...... | 25...86508 | 16...65727 | 41... | |||
| 5 & 6 | 14435.3......4.3 | 18754.8.....6.8 | 10.1 | 5.7..... | 85775.1......4.4 | 24816.1......0.0 | 9...86517 | 11...65738 | 20... | |||
| 7 | 14439.8......4,5 | 18761.5.....6.7 | 11.2 | 5.7..... | 85780.6......5.5 | 24816.1......0.0 | 11...86528 | 31...65148 | 42... | |||
| 8 | 14442.3......2.5 | 18766.5.....5.0 | 7.5 | 7.0..... | 85781.1......0.5 | 24816.1......0.0 | 18...86546 | 13...65761 | 31... | |||
| 9 | 14444.8......2.5 | 18768.7.....2.2 | 4.7 | 3.8..... | 85782.0......0.9 | 24816.1......0.0 | 17...86563 | 12...65773 | 29... | |||
| 10 | 14448.7......3.9 | 18772.9.....4.2 | 8.1 | 3.8..... | 85786.3......4.3 | 24816.1......0.0 | 11...86574 | 7...65780 | 18... | |||
| 11 | 14454.0......6.0 | 18779.5.....6.6 | 12.6 | 7.0..... | 85791.9......5.6 | 24816.1......0.0 | 11...86585 | 10...65790 | 21... | |||
| 12 | 14454.1......0.1 | 18779.6.....0.1 | 0.2 | 0.2..... | 85791.9...... | 24816.1...... | 17...86602 | 6...65796 | 23... | |||
| 13 | 14459.4......5.3 | 18785.6.....6.0 | 11.3 | 5.6..... | 85797.6......5.7 | 24816.1......0.0 | 7...86609 | 10...65806 | 14... | |||
| 14 | 14459.9......0.5 | 18786.3.....0.7 | 1.2 | 1.2..... | 85797.6......0.0 | 24816.1......0.0 | 19...86628 | 9...65815 | 28... | |||
| 15 | 14461.7......1.8 | 18788.7.....2.4 | 4.2 | 2,5..... | 85799.3......1.7 | 24816.1......0.0 | 9...86637 | 14...65820 | 23... | |||
| 16 | 14465.0......3.3 | 18793.0.....4.3 | 7.6 | 3.2..... | 85803.7......4.4 | 24816.1......0.0 | 6...86643 | 6...65826 | 12... | |||
| 17 | 14465.7......0.7 | 18794.1.....1.1 | 1.8 | 1.7..... | 85803.8......0.1 | 24816.1......0.0 | 13...86656 | 6...65832 | 19... | |||
| 18 | 14467.4......1.7 | 18795.1.....1.0 | 2.7 | 2.3..... | 85804.2......0.4 | 24816.1......0.0 | 18...86674 | 8...65840 | 36... | |||
| 19 | 14469.2......1.8 | 18799.4.....4.3 | 6.1 | 3.9..... | 85806.4......2.2 | 24816.1......0.0 | 11...86683 | 9...65849 | 20... | |||
| 20 | 14470.0......0.8 | 18800.2.....0.8 | 1.6 | 1.5..... | 85806.5......0.1 | 24816.1......0.0 | 13...86696 | 8...65857 | 21... | |||
| 21 | 14471.0......1.0 | 18801.1.....0.9 | 1.9 | 1.7..... | 85806.3......0.2 | 24816.1...... | 11...86707 | 8...65865 | 19... | |||
| 22 | 14473.4.....2.4 | 18803.4.....2.0 | 4.4 | 1.3..... | 985809.4.....3.1 | 24816.1......0.0 | 8...86715 | 5...65870 | 13... | |||
| 23 | 14474.3......0.9 | 18804.6.....1.2 | 2.1 | 2.1..... | 85809.4......0.0 | 24816.1......0.0 | 10...86725 | 5...65875 | 15... | |||
| 24 | 14476.9......2.6 | 18807.1.....2.5 | 5.1 | 4.3..... | 85810.2......0.8 | 24816.1......0.0 | 12...86737 | 9...65884 | 21... | |||
| 25 | 14482.0......5.1 | 18812.6....5.5 | 10.6 | 8.4..... | 85812.6......2.2 | 24816.1......0.0 | 11...86748 | 10...65894 | 21... | |||
| 26 | 14484.5......2.5 | 18816.4.....3.8 | 6.3 | 0.2..... | 85818.7......6.1 | 24816.1......0.0 | 13...86761 | 8...65902 | 21... | |||
| 27 | 14486.1......1.6 | 18817.9.....1.5 | 3.1 | 1.9..... | 85819.5......1.2 | 24816.1......0.0 | 14...86775 | 12..65912 | 24... | |||
| 28 | 14491.1......3.0 | 18824.2.....6.3 | 9.3 | 3.5..... | 85825.3......5.8 | 24816.1......0.0 | 10...86785 | 9...65921 | 19... | |||
| 29 | 14496.0......4.9 | 18830.6......6.4 | 11.3 | 6.3..... | 85030.3......5.0 | 24816.1......0.0 | 13...86797 | 9...65930 | 22... | |||
| 30 | 14500.7......4.7 | 18836.6.....6.0 | 10.7 | 6.2..... | 85835.1......4.5 | 24816.1......0.0 | 14...86811 | 16...65946 | 30... | |||
| Monthly Totals |
84.3...... | 109.7..... | 194.0 | 110.6 | 83.4 | 00.0...... | 83.4 | 352.... |
261... | 613 | Income Costs |
......£8.61 | .....£11.20 | £19.81 | £14.93 | £2.75 | £00.0...... | £22.56 | 47.52 + SC £8.45 £55.97 |
£16.70 £72.67 |
£4.04 Balance |
| 1 December | 14505.3......4.6 | 18842.5.....5.9 | 10.5 | 8.4..... | 85840.9......2.1 | 24816.1......0.0 | 15..86826 | 11...65957 | 25... | |||
| 2 | 14505.7......0.2 | 18843.0.....0.5 | 0.7 | 0.7..... | 85840.9......0.0 | 24816.1......0.0 | 14...86840 | 8...65965 | 22... | |||
| 3 | 14509.6......3.9 | 18848.2.....5.2 | 9.1 | 2.7..... | 85847.3......6.4 | 24816.1......0.0 | 9...86849 | 6...65971 | 15... | |||
| 4 | 14514.2......<4.6/font> | 18854.4....6.0 | 10.6 | 4.7..... | 85853.2......5.9 | 24816.1......0.0 | 9...86858 | 8...65979 | 17... | |||
| 5 | 14517.7......3.5 | 18859.5.....5.1 | 8.6 | 3.5..... | 85858.3......5.1 | 24816.1......0.0 | 12...86870 | 9...65988 | 21... | |||
| 6 | 14519.8......2.1 | 18862.3.....2.8 | 4.9 | 2.0..... | 85861.2......2.9 | 24816.1......0.0 | 10...86880 | 11...65999 | 21... | |||
| 7 | 14520.9......1.1 | 18864.4.....2.1 | 3.2 | 1.8..... | 85862.6......1.4 | 24816.1......0.0 | 10...86890 | 6...65005 | 16... | |||
| 8 | 14521.1......0.2 | 18864.8.....0.4 | 0.6 | 0.4..... | 85862.8......0.2 | 24816.1......0.0 | 7...86897 | 4...66009 | 11... | |||
| 9 | 14523.1......2.0 | 18867.2.....2.4 | 4.4 | 2.1..... | 85865.1......2.3 | 24816.1......0.0 | 7...86905 | 5...65014 | 12... | |||
| 10 | 14523.2......0.1 | 18867.5.....0.3 | 0.4 | 0.4..... | 85865.1......0.0 | 24816.1......0.0 | 13..86914 | 6...64020 | 19... | |||
| 11 | 14527.3......4.1 | 18872.9.....5.4 | 9.5 | 4.9..... | 85869.7......4.6 | 24816.1......0.0 | 6...86920 | 6...66026 | 12... | |||
| 12 | 14527.3......0.0 | 18872.9.....0.0 | 0.0 | 0.0..... | 85869.7......0.0 | 24816.1......0.0 | 14...86934 | 7...66033 | 21... | |||
| 13 | 14527.6......0.3 | 18873.2.....0.3 | 0.6 | 0.5..... | 85869.8......0.1 | 24816.1......0.0 | 13...86947 | 5...66038 | 18 | |||
| 14 | 14530.9......3.3 | 18877.8.....4.6 | 7.9 | 3.7..... | 85874.0......4.2 | 24816.1......0.0 | 19...86956 | 6...66044 | 25... | |||
| 15 | 14532.0......1.1 | 18878.6.....0.8 | 1.9 | 1.5..... | 85974.4......0.4 | 24816.1......0.0 | 14...86970 | 5...66949 | 19... | |||
| 16 | 14533.7......1.7 | 18880.2.....1.6 | 3.3 | 1.8..... | 85875.9......1.5 | 24816.1......0.0 | 8...86978 | 5...66054 | 13... | |||
| 17-29 inclusive | 14554.9......21.2 | 18910.0.....30.7 | 51.9 | 29.5..... | 85898.3......22.4 | 24816.1...... | 29...87107 | 62...66116 | 91... | |||
| 30 | 14555.4......0.5 | 18910.3.....0.3 | 0.8 | 0.8..... | 85898.3......0.0 | 24816.1......0.0 | 41...87148 | 12...66128 | 53... | |||
| 31 | 14556.7......1.3 | 18912.3.....2.0 | 3.3 | 2.6..... | 85899.0......0.7 | 24816.1...... | 17...87165 | 17...66145 | 34... | Monthly Totals |
56.0...... | 75.7..... | 131.7 |
67.8 | 63.9 | 00.0...... | 63.9 | 354... |
199... | 553 | Income Costs |
......£5.97 | .....£8.00 | £13.97 | £17.78 | £2.20 | £0.0...... | £2.20 | £47.79 + £8.45 = £56.24 |
£12.74 £68.98 |
Balance £64.94 |
| 1 January 2017 | 14556.9......0.2 | 18912.5.....0.2 | 0.4..... | 85899.0......0.0 | 24816.1......0.0 | 20..87185 | 3...66149 | 23... | ||||
| 2 | 14561.2......4.3 | 18918.3.....5.8 | 10.1 | 5.7..... | 85903.4......4.4 | 24816.1......0.0 | 13...87202 | 14...66163 | 27... | |||
| 3 | 14563.8......2.6 | 18922.4.....4.1 | 6.7 | 5.4..... | 85904.7......1.3 | 24816.1......0.0 | 22...87224 | 22...66185 | 44... | |||
| 4 | 14565.4......2,6 | 18924.5.....2.1 | 4.7 | 3.9..... | 85905.5......0.8 | 24816.1......0.0 | 23...87247 | 13...66198 | 36... | |||
| 5 | 14569.9......4.5 | 18930.3.....5.8 | 10.3 | 6.3..... | 85909.5......4..0 | 24816.1......0.0 | 18...87265 | 16...66214 | 34... | |||
| 6 | 14571.4......1.5 | 18932.0.....1.7 | 3.2 | 2.3..... | 85910.4......0.9 | 24816.1......0.0 | 22...87287 | 12...66226 | 34... | |||
| 7 | 14571.8......0.4 | 18932.6.....0.6 | 1.0 | 0.4..... | 85910.5......0.1 | 24816.1......0.0 | 16...87303 | 11...66235 | 27... | |||
| 8 | 14572.4......0.6 | 18933.1.....0.5 | 1.1 | 1.1..... | 85910.5.......0.0 | 24816.1......0.0 | 12...87315 | 6...66241 | 18... | |||
| 9 | 14572.9......0.5 | 18934.0.....0.9 | 1.4 | 1.0..... | 85910.9......0.4 | 24816.1......0.0 | 11...87326 | 9...66248 | 20... | |||
| 10 | 14574.8......1.9 | 18936.9.....2.9 | 4.8 | 4.2..... | 85911.5......0.6 | 24816.1......0.0 | 14...87340 | 11...66259 | 25... | |||
| 11 | 14577.4......2.6 | 18941.0.....4.1 | 6.7 | 2.9..... | 85915.3......3.8 | 24816.1......0.0 | 12...87352 | 6...66265 | 18... | |||
| 12 | 14577.6......0.2 | 18941.3.....0.3 | 0.5 | 0.5..... | 85915.8......0.0 | 24816.1......0.0 | 15...87367 | 9...66274 | 24... | |||
| 13 | 14580.8......3.2 | 18944.8.....3.5 | 6.7 | 4.6..... | 85917.9......2.1 | 24816.1......0.0 | 22...87389 | 12...66286 | 34... | |||
| 14 | 14582.1......0.3 | 18946.2.....1.4 | 1.7 | 1.4..... | 85918.2......0.3 | 24816.1......0.0 | 23...87412 | 12...66298 | 35... | |||
| 15 | 14582.4......0.3 | 18947.1.....0.9 | 1.2 | 1.2..... | 85918.2......0.0 | 24816.1......0.0 | 24...87436 | 14...66312 | 38... | |||
| 16 | 14582.6......0.2 | 18947.4.....0.3 | 0.5 | 0.3..... | 85918.4......0.2 | 24816.1...... | 18...87454 | 10...66322 | 28... | |||
| 17 | 14586.9......4.3 | 18952.0.....4.6 | 8.9 | 4.9..... | 85922.4......4.0 | 24816.1......0.0 | 12...87466 | 14...66336 | 26... | |||
| 18 | 14591.7......2.8 | 18958.1.....6.1 | 8.9 | 4.4..... | 85926.9......4.5 | 24816.1......0.0 | 15...87481 | 15..663151 | 30... | |||
| 19 | 14596.7......5.0 | 18964.7.....6.6 | 11.6 | 6.3..... | 85932.2......5.3 | 24816.1......0.0 | 22...87503 | 16...66367 | 38... | |||
| 20 | 14601.9......5.2 | 18971.3.....6.6 | 11.8 | 8.0..... | 85936.0......3.8 | 24816.1......0.0 | 19...87522 | 14...66381 | 33... | |||
| 21 | 14605.5......3.6 | 18977.3.....6 | 9.6 | 7.0..... | 85938.6......2.6 | 24816.1......0.0 | 23...87545 | 16...66397 | 39... | |||
| 22 | 14610.2......4.7 | 18982.7.....5.4 | 10.1 | 7.0..... | 85941.7......3.1 | 24816.1......0.0 | 21...87566 | 17...66414 | 38... | |||
| 23 | 14611.0......0.8 | 18983.8.....1.1 | 1.9 | 1.9..... | 85941.7......0.0 | 24861.1......0.0 | 23...87589 | 15...66429 | 38... | |||
| 24 | 14616.0......5.0 | 18989.9.....6.1 | 11.1 | 5.4..... | 85947.4......5.7 | 24816.1......0.0 | 18...87607 | 14...66443 | 32... | |||
| 25 | 14616.1......0.1 | 18990.1.....0.2 | 0.3 | 0.3..... | 85947.5...... | 24816.1...... | 20...87627 | 9...66452 | 29... | |||
| 26 | 14616.6......0.5 | 18990.6.....0.5 | 1.0 | 1.0..... | 85947.5......0.0 | 24816,1......0.0 | 28...87655 | 14...66466 | 42... | |||
| 27 | 14617.5......0.9 | 18992.6.....2.0 | 2.9 | 2.7..... | 85947.7......0.2 | 24816.1......0.0 | 19...87674 | 14...66480 | 33... | |||
| 28 | 14620.0......2.5 | 18995.9.....3.3 | 5.8 | 4.4..... | 85949.1......1.4 | 24816.1......0.0 | 19...87693 | 11...66491 | 30... | |||
| 29 | 14620.8......0.8 | 18997.1....1.2. | 2.0 | 1.5..... | 85749.6......0.5 | 24816.1......0.0 | 16...87709 | 7...66498 | 23... | |||
| 30 | 14621.3......0.5 | 18997.7.....0.6 | 1.1 | 1.1..... | 85949.6......0.0 | 24816.1......0.0 | 15...87724 | 11...66509 | 26... | |||
| 31 | 14621.5......0.2 | 18998.0.....0.3 | 0.5 | 0.5..... | 85949.6...... | ...... | 14...87738 | 8...66517 | 22... | Monthly Totals |
64.8...... | 85.7..... | 150.5 | 99.9 | 50.6 | 0.0...... | 50.6 | 573... | 372... | Income Costs |
......£7.99 | .....£9.25 | £16.25 | £13.49 | £1.76 | £0.0...... | £1.76 | £77.36 + SC £8.54 £85.90 |
£23.81 Total £109.71 |
Balance £156.64 |
| 1 February | 14621.7......0.2 | 18998.3.....0.3 | 0.5 | 0.5..... | 85949.6......0.0 | 24816.1......0.0 | 14..87752 | 8...66525 | 22... | |||
| 2 | 14622.3......0.6 | 18999.0.....0.7 | 1.3 | 1.2..... | 85949.7......0.1 | 24816.1...... | 13...87765 | 8...66533 | 21... | |||
| 3 | 14623.4......1.1 | 19001.5....1.6 | 2.6 | 4.4 | 1.1..... | 85950.4......0.7 | 24816.1......0.0 | 0.8 | 13...87778 | 9.0...66542 | 22...65 | |
| 4 | 14627.4......4.0 | 19004.4.....2.9 | 6.9 | 2.2..... | 85955.1......4.7 | 24816.1......0.0 | 17...87795 | 10...66552 | 27... | |||
| 5 | 14627.8......0.4 | 19005.0.....0.6 | 1.0 | 1.0..... | 85955.1......0.0 | 24816.1......0.0 | 19...87814 | 7...66559 | 26... | |||
| 6&7 | 13634.4......6.6 | 19015.0.....10 | 16.6 | 8.4..... | 85963.3......8.2 | 24816.1......0.0 | 21...87835 | 21...66580 | 42... | |||
| 8 | 14635.4......1.0 | 19017.3.....2.3 | 3.3 | 3.3..... | 85963.3......0.0 | 24816.1......0.0 | 14...87849 | 11...66591 | 25... | |||
| 9 | 14635.6......0.2 | 19017.6.....0.3 | 0.5 | 0.5..... | 85963.3......0.0 | 24816.1......0.0 | 13...87862 | 9...66600 | 13... | |||
| 10 | 14635.7......0.1 | 19017.7.....0.2 | 0.2 | 0.2..... | 85963.3......0.0 | 24816.1......0.0 | 23...87885 | 14...66614 | 37... | |||
| 11 | 14636.3......0.6 | 19018.6.....0.9 | 1.5 | 1.5..... | 85963.6......0.3 | 24816.1......0.0 | 18...87903 | 11...66625 | 29... | |||
| 12 | 14636.9......0.6 | 19019.2.....0.6 | 1.2 | 1.2;..... | 85963.6......0.0 | 24816.1......0.0 | 18...87921 | 11...66636 | 29... | |||
| 13 | 14643.5......6.6 | 19027.0.....7.8 | 14.4 | 7.1..... | 85970.9......7.3 | 24816.1......o,o | 18...87939 | 16...66652 | 34... | |||
| 14 | 14644.5......1.0 | 19028.5.....1.5 | 2.5 | 1.1..... | 85971.3......0.4 | 24816.1...... | 87955 | 8...66660 | 24... | |||
| 15 | 14645.2......0.7 | 19030.6.....2.,1 | 2.8 | 1.6..... | 85972.5......1.2 | 24816.1......0.0 | 12...87967 | 5...66665 | 17 | |||
| 16 | 14650.3......5.1 | 19034.5.....3.9 | 9.0 | 3.2..... | 85978.3......5.8 | 24816.1......0.0 | 11...87978 | 9...66674 | 20... | |||
| 17 | 14653.4......3.1 | 19838.4.....3.9 | 7.0 | 3.1..... | 85982.2......3.9 | 24816.1......0.0 | 3...87981 | 5...66679 | 8... | |||
| 18 | 14660.6......7.2 | 19045.5.....7.1 | 14.3 | 7.1..... | 85989.4......7.2 | 24816.11......0.0 | 9...87990 | 7...66686 | 16... | |||
| 19 | 14663.1......2.5 | 19048.3.....2.8 | 5.3 | 5.3..... | 85989.4......0.0 | 24816.1......0.0 | 35...88025 | 19...66705 | 54... | |||
| 20 | 14666.4......3.3 | 19050.8....2.5 | 5.8 | 3.8..... | 85991.4......2.0 | 24816.1......0.0 | 18...88043 | 11...66716 | 29... | |||
| 21 | 14668.5......2.1 | 19053.4.....2.6 | 4.7 | 4.2..... | 85991.9......0.5 | 24816.1......0.0 | 25...88068 | 15...66731 | 40... | |||
| 22 | 14669.2......0.7 | 19054.3.....0.9 | 1.6 | 1.6..... | 85991.9......0.0 | 24816.1......0.0 | 31...88099 | 18...66749 | 49... | |||
| 23 | 14673.4......4.2 | 19060.4.....6.1 | 10.3 | 6.2..... | 85996.0......4.1 | 24816.1......0.0 | 17...88116 | 10...66759 | 27... | |||
| 24 | 14679.5......6.1 | 19068.4.....8.0 | 14.1 | 10.0..... | 86000.1......4.1 | 24816.1......0.0 | 20...88136 | 17...66776 | 37... | |||
| 25 | 14680.5......1.0 | 19069.8.....1.4 | 2.4 | 2.4..... | 86000.1......0.0 | 24816.1......0.0 | 33...88169 | 19...66795 | 52... | |||
| 26 | 14682.1......1.6 | 19072.1.....2.3 | 3.9 | 3.1..... | 86000.9......0.8 | 24816.1...... | 22...88191 | 12...66807 | 34... | |||
| 27 | 14683.3......1.2 | 19073.4.....1.3 | 2.5 | 2.4..... | 86001.0......0.1 | 24816.1......0.0 | 27...88218 | 17...66824 | 44... | |||
| 28 | 14687.8......4.5 | 19081.3.....7.9 | 12.4 | 8.7..... | 86004.7......3.7 | 24816.1......0.0 | 22...88240 | 16...66840 | 38... | Monthly Totals |
66.3...... | 83.3..... | 149.6 | 94.5 | 55.1 | 0.0...... | 55.1 | 502.... |
323... | 825 | Income Costs |
......£7.15 | .....£8.99 | £16.14 | £12.76 | £1.92 | £0.0...... | £1.92 | £67.77 + £8.54 |
£20.67 Total £78.92 |
£235.56 Balance |
| 1 March | 14689.3......1.5 | 19083.2.....1.9 | 3.4 | 3.4..... | 86004.2......0.0 | 24816.1......0.0 | 34..88274 | 20...66860 | 54..... | |||
| 2 | 14697.4......8.1 | 19094.0.....10.8 | 18.9 | 12.9..... | 86010.2......6.0 | 24816.1......0.0 | 21...88295 | 15...66875 | 36... | |||
| 3 | 14698.9......1.5 | 19095.9.....1.9 | 3.4 | 3.4..... | 86010.2......0.0 | 24816.1......0.0 | 27...88324 | 15..66890 | 42.. | |||
| 4 | 14703.9......5.0 | 19102.2.....6.3 | 11.3 | 8.7..... | 86012.8......2.6 | 24816.1......0.0 | 27...88351 | 17...66907 | 44... | |||
| 5 | 14708.0......4.1 | 19106.4.....4.2 | 8.3 | 4.4..... | 86016.7......3.9 | 24816.1......0.0 | 18...88369 | 12...66919 | 30... | |||
| 6 | 14712.8......4.8 | 19112.5.....6.1 | 10.9 | 8.7..... | 86018.9......2.2 | 24816.1...... | 19...88388 | 16...66935 | 35... | |||
| 7 | 14719.6......6.8 | 19119.6.....7.1 | 13.9 | 10.4..... | 86022.4......3.5 | 24816.1......0.0 | 26...88414 | 19...66954 | 45... | |||
| 8 | 14721.1......1.5 | 19121.6.....2.0 | 3.5 | 3.0..... | 86022.9......0.5 | 24816.1......0.0 | 28...88442 | 18...66972 | 46... | |||
| 9 | 14728.4......7.3 | 19128.6.....7.0 | 14.3 | 7.0..... | 86030.2......7.3 | 24816.1...... | 20...88462 | 15...66987 | 35... | |||
| 10 | 14729.3......0.9 | 19129.8.....1.2 | 2.1 | 1.8..... | 86030.5......0.3 | 24816.1......0.0 | 23...88485 | 13...67000 | 36... | |||
| 11 | 14731.3......2.0 | 19132.4.....2.6 | 4.6 | 4.5..... | 86030.6......0.1 | 24816.1......0.0 | 28...88513 | 10...67010 | 38... | |||
| 12 | 14732.4......1.1 | 19133.9.....1.5 | 2.6 | 2.6..... | 86030.6......0.0 | 24816.1......0.0 | 18...88531 | 7...67017 | 25... | |||
| 13 | 14740.7......8.3 | 19144.4.....10.5 | 18.8 | 10.2..... | 86039.2......8.6 | 24816.1......0.0 | 17...88548 | 15...67032 | 32... | |||
| 14 | 14744.9......4.2 | 19149.8.....5.4 | 9.6 | 7.7..... | 86041.1......1.9 | 24816.1......0.0 | 19...88567 | 13...67045 | 32... | |||
| 15 | 14753.9......9.0 | 19159.7.....9.9 | 19.9 | 9.6..... | 86049.3......9.3 | 24816.1......0.0 | 12...88579 | 12...67057 | 24... | |||
| 16 | 14757.5......3.6 | 19164.6.....4.9 | 8.5 | 156.7 | 7.4.....£13.27 | 86050.4......1.1 | 24816.1...... | 15...88594 £47.43 + SC £4.62 | 23...67080 £15.62 Total £67.77 | 38...total £303.33 | ||
| Change of Import tariff | ||||||||||||
| 17 | 14761.8......4.3 | 19173.1.....8.5 | 12.8 | 9.5..... | 86053.7......3.3 | 24816.1......0.0 | 21...88615 | 2...67082 | 23... | New|||
| 18 | 14763.5......1.7 | 19175.0.....1.9 | 3.6 | 3.6..... | 86053.7......0.0 | 24816.1......0.0 | 25...88640 | 16...67098 | 41... | |||
| 19 | 14766.6......3.1 | 19178.7.....3.7 | 6.8 | 5.6..... | 86054.9......1.2 | 24816.1......0.0 | 15...88655 | 6...67104 | 21... | |||
| 20 | 14768.0......1.4 | 19180.6.....1.9 | 3.3 | 3.0..... | 86055.2......0.3 | 24816.1......0.0 | 17...88672 | 11...67115 | 28... | |||
| 21 | 14777.6......9.6 | 19192.7.....12.1 | 21.7 | 6.6..... | 86070.3......15.1 | 24816.1......0.0 | 8...88680 | 7...67122 | 15... | |||
| 22 | 14780.6......3.0 | 19195.3.....2.6 | 5.6 | 4.9..... | 86071.0......0.7 | 24861.1......0.0 | 17...88697 | 13...67135 | 30... | |||
| 23 | 14786.0......5.4 | 19200.3.....5.0 | 10.4 | 8.6..... | 86072.8......1.8 | 24816.1......0.0 | 30...88727 | 16...67151 | 46... | |||
| 24 | 14792.9......6.9 | 19206.1.....5.8 | 12.7 | 9.4..... | 86076.1.....3.3 | 24816.1......0.0 | 27...88754 | 17...67168 | 44... | |||
| 25 | 14802.4......9.5 | 19218.6.....12.5 | 22.0 | 15.0..... | 86083.1......7.0 | 24816.1......0.0 | 18...88772 | 16...87184 | 34... | |||
| 26 | 14811.3......8.9 | 19230.7.....12.1 | 21.0 | 11.7..... | 86092.4......9.3 | 24816.1......0.0 | 16...88788 | 16...67200 | 32... | |||
| 27 | 14819.9......8.6 | 19242.5.....11.8 | 20.4 | 10.3..... | 86102.5......10.1 | 24816.1......0.0 | 12...88800 | 13...67213 | 25... | 28 | 14825.4......5.5 | 19251.9.....9.4 | 14.9 | 7.5..... | 86109.9......7.4 | 24816.1...... | 8...88808 | 9...67222 | 17... | tr>29 | 14827.5......2.1 | 19254.6.....2.7 | 4.8 | 4.4..... | 86110.3......0.4 | 24861.1...... | 19...88827 | 12...67234 | 31... |
| 30 | 14834.2......6.7 | 19262.9.....8.3 | 15.0 | 8.8..... | 86116.5......6.2 | 24861.1......0.0 | 12...88839 | 11...67245 | 23... | |||
| 31 | 14842.0......7.8 | 19268.6.....5.7 | 13.5 | .... | 86123.7......7.2 | 24861.1......0.0 | 11...88850 | 9...67254 | 20...461 | Monthly Totals |
136.2. | 187.3 | 323.5 |
204.5 | 119.0 | 0.0...... | 119.0 | 256.... |
174... | Income Costs |
......£14.69 | .....£20.21 | £34.90 | £37.70 | £4.14 | £0.0...... | £4.14 | £43.44 + SC £9.04 +47.43 |
£19.65 + £15.62 = £135.18 |
£96.14 Balance |
| 1st April | ...... | ..... | ..... | ...... | ...... | ... | ... | £400.00 |