PV = Photovoltaic Microgeneration 2014/2015


Summer Time
M/R = Meters Read
TGM =Total Generation Meter.
Used In House = PV generated power used in the home.

Cost daily imported energy.
. . .
Date Install 2.
14 Panels

T.G.M
Install 1
18 Panels

T.G.M
Daily
TGM
Total
Monthly
Gen.
Used in
House
Ex.Meter
reading
Normal
Ex Meter
reading
Low
Total
Export
KWh Import
from Grid
Day Only
Import
Night
E7 Rate
Total
Import
24hrs
Import E7
Energy Cost
31st March 9462.5...... 12364.7..... ..... 78804.7...... 24540.7...... ...77262 ...59294
l April 9471.1......8.6 12377.2.....12.5 21.1 5.8..... 78819.6......14.9 24541.1......0.4 6..77268 4...59398 10
17 - 9570.0......98.9 12514.6.....137,4 236.3 35.5..... 79012.9......193.3 24548.9......7.8 15...77283 6...59404 21
18 9579.1......9.1 12528.9.....14.3 23.4 1.9..... 79030.9......19.0 24550.4......1.5 6...77289 5...59409 11
19 9585.1......6.0 12538.2.....9.3 15.3 1.0..... 79045.2......14.3 24551.1......0.7 6...77295 4...59413 10
20 9587.4......2.3 12539.5.....1.3 3.6 2.5..... 79046.1......1.1 24551.3......0.2 6...77305 5...59418 11
21 9591.9......4.5 12546.3.....6.8 11.3 5.1..... 79051.7......5.6 24551.9......0.6 5...77310 4...59422 9
22 9600.3......8.4 12554.4.....8.1 16.5 5.3..... 79062.8......11.1 24552.0......0,1 6...77316 2...59426 8
23 9605.8......5.5 12565.0.....10.6 16.1 4.8..... 79073.8......11.0 24552.3......0.3 3...77319 7...59433 10
24 9614.5......8.7 12576.6.....11.6 20.3 5.7..... 79088.1......14.3 24552.6......0.3 6...77325 6...59439 12
25 9616.0......1.5 12578.0.....1.4 2.9 2.7..... 79088.3......0.2 24552.6......0.0 8...77331 4...59443 12
26 9624.3......8.3 12587.2.....9.2 17.5 4.2..... 79101.4......13.1 24552.8......0.2 4...77335 4...59447 8
27 9632.3......8.0 12594.4.....7.2 15.2 3.9..... 79112.0......10.6 24553.1......0.7 3...77338 4...59451 7
28 9639.8......7.0 12602.6.....8.2 15.2 3.2..... 79123.7......11.7 24553.4......0.3 3...77341 4...59455 7
29 9650.2......10.4 12612.1.....9.5 19.9 3.8..... 79139.5......15.8 24553.7......0.3 4...77345 4...59459 8
30 9658.3......8.1 12624.2.....12.1 20.2 5.0..... 79154.0......14.5 24554.4......0.7 4...77349 2...59461 6.....205
Monthly
Totals
195.8...... 259.5..... 455.3 92.1 349.5 13.7...... 363.2 87....

167... 254
Income
Costs
......19.97 .....26.46 46.43 11.41 11.53 0.45...... 11.98 10.78 +6.67= 17.45
10.31
Balance 30.23
l May 9662.4......4.1 12629.2.....4.8 8.9 1.5..... 79161.4......7.4 24554.4......0.0 4..77353 6...59467 10.....
2 9666.0......3.6 12634.4.....5.2 8.8 3.4..... 79166.8......5.4 24554.4......0.0 6...77359 5...59472 11...
3 9676.8......10.8 12648.7.....14.3 25.1 7.2..... 79183.7......16.9 24555.4......1.0 5...77364 4...59476 9
4 9687.1......10.3 12661.1.....12.4 22.4 6.2..... 79199.1......15.4 24556.2......0.8 4...77368 4...59480 8
5 9695.0......7.9 12674.3.....13.2 21.1 5.8..... 79213.3......14.2 24557.3......1.1 5...77373 5...59485 10
6 9705.9......10.9 12687.4.....13.1 24 5.1..... 79232.2......18.9 24557.2......0.0 4...77377 4...59489 8
7 9714.7......8.8 12697.3.....9.9 18.7 4.8..... 79246.1......13.9 24557.0......0.0 2...77379 4...59493 6
8 9715.5......0.8 12698.3.....1.0 1.8 1.8..... 79246.0......0.0 24558.0......0.0 6...77385 5...59498 11
9 9126.0......10.5 12705.4.....7.1 17.6 3.4..... 79259.8......13.8 24558.4......0.4 4...77389 4...59502 8
10 9732.2......6.2 12717.3.....11.9 17.1 3,6..... 79273.3......13.5 24558.4......0.0 5...77394 3...59505 8
11 9743.6......11.4 12724.8.....7.5 18.9 10.8..... 79281.4......8.1 24558.8......0.4 7...77401 5...59510 12
12 9750.5......6.9 12733.2.....8.4 15.3 6.5.... 79289.0......7.6 24560.0......1.2 4...77405 5...59515 9
13 9756.1......5.6 12741.1.....7.9 13.5 3.8..... 79298.0......9.0 24560.7......0.7 4...77409 4...59519 8
14 9764.7......8.6 12754.1.....13.0 21.6 4.2..... 79314.0......16.0 24562.1......1.4 4...77413 4...59523 8
15 9774.9......10.2 12768.0.....13.9 24.1 3.3..... 79333.5......19.5 24563.4......1.3 3...77416 4...59527 7
16 9785.5......10.6 12782.5.....14.5 25.1 6.3..... 79351.0......17.5 24564.7......1.3 3...77419 3...59530 6
17 9795.6......10.1 12791.4.....8.9 19.0 1.1..... 79366.8......15.8 24566.8......2.1 3...77422 3...59533 6
18 9806.2......10.6 12805.4.....14.0 24.6 6.7..... 79384.3......17.5 24567.2......0.4 3...77425 4...59537 7
19 9816.1......9.9 12819.1.....13.7 23.6 5.1..... 79402.8......18.5 24567.2......0.0 3...77428 4...59541 7
20 9820.1......4.0 12825.0.....5.9 9.9 3.7..... 79408.4......5.6 24567.8......0.6 47...77432 3...59544 7
21 9824.8......4.7 12832.7.....7.7 12.4 3.1..... 79416.5......8.1 24569.0......1.2 3...77435 4...59548 7
22 9830.2......5.4 12839.1.....6.4 11.8 3.6..... 79424.2......7.7 24569.5......0.5 3...77438 3...59551 6
23 9836.1......6.1 12848.8.....9.7 15.8 4.0..... 79434.9......10.7 24570.6......1.1 3...77441 5...59556 8
24 9843.8......7.7 12855.8.....7.0 14.7 3.3..... 79445.7......10.9 24571.1......0.5 3...77444 3...54559 6
25 9855.2......11.4 12869.5.....13.7 25.1 5.3..... 79464.3......18.6 24572.3......1.2 4...77448 4...59563 8
26 9856.2......1.0 12871.0.....1.5 2.5 1.9..... 79464.8......0.5 24572.4......0.1 4...77452 7...57570 11
27 9859.7......3.5 12875.9.....4.9 8.4 4.8..... 79468.0......3.2 24573.0......0.6 6...77458 2...59572 8
28 9861.6......1.9 12878.5.....2.6 4.5 2.1..... 79470.3......2.3 24573.1......0.1 5...77463 2...59574 7
29 9870.4.....8.8 12885.0.....6.5 15.3 4.0..... 79481.0......11.3 24573.1......0.0 3...77466 6...59580 9
30 9873.6......3.2 12888.5.....3.5 6.7 3.2..... 79483.0......3.0 24573.6...... 4...77470 4...59584 8
31 9880.9......7.3 12900.1.....11.6 18.9 3.3..... 79496.9......13.9 24575.3......1.7 4...77474 4...59588 8
Monthly
Totals
222.6...... 275.9..... 498.5 134.7 342.9 20.9 363.8 125 127 252
Income
Costs
22.73 28.17 50.90 17.25 11.32 0.69 12.01
62.91
15.49
6.67 sc
22.16
8.34
30.50
62.73 Balance
1 June
9889.9......9.0 12909.2.....9.1 18.1 4.1..... 79510.1......13.2 24576.1......0.8 . 4..77478 3...59591 7.....
2 9898.6......8.7 12920.7.....11.5 20.2 4.9..... 79525.2......15.1 24576.3......0.2 3...77481 4...59595 7
3 9903.9......5.3 12926.0.....5.3 10.6 2.4..... 79533.1......8.1 24576.4......0.1 1...77482 4...59599 5
4 9910.7......6.8 12932.3.....6.3 13.1 3.9..... 79542.3......9.2 24576.4......0.0 4...77486 4...59603
5 9922.2......11.5 12946.3.....14 25.5 5.3..... 79562.3......20.0 24577.6......0.2 3...77489 4...59607 7....
6 9932.7......10.5 12960.2......13.9 24.4 4.0..... 79581.1......18.8 24579.2......1.6 2...77491 3...59610 5
7 9942.0......9.3 12968.5.....8.3 17.6 3.3..... 79595.3......14.2 24579.3......0.1 3....77494 1...59611 4
8 & 9 9951.0......8.0 12982.9.....14.4 22.4 5.4..... 79611.6......16.3 24581.0......0.7 5...77499 1...59612 6
10 9968.4......17.4 13005.2.....23.0 40.4 10.0..... 79640.4......28.8 24583.0......2.0 6...79507 2...59614 8
11 9979.5......11.1 13019.0.....13.8 24.9 4.2..... 79659.4......19.0 24584.7......1.7 1...77508 1...59615 2
12 9990.3......10.8 13032.7.....13.7 24.5 3.3..... 79679.0......19.6 24585.8......1.3 1...77509 1...59616 2
13 10000.8......10.5 13045.8.....13.1 23.6 4.5..... 79696.4......17.4 24587.5......1.7 3...77512 1...59617 4
14 10005.6......4.8 13053.6.....7.8 11.6 3.1..... 79704.0......7.6 24588.9......0.9 3...77515 1...59618 4
15 10008.7......3.1 13057.8.....4.2 7.3 3.0..... 79708.3......4.3 24589.2......0.3 1...77516 1...59619 2
16 10012.5......3.8 13062.9.....5.1 8.9 3.8..... 79713.1......4.8 24589.5......0.3 5...77521 3...59622 8
17 10022.6......10.1 13073.9.....11.0 21.1 3.4..... 79730.0......16.9 24590.3......0.8 2...77524 1...59623 3
18 10028.0......5.4 13078.9.....4.1 9.5 3.7..... 79736.1......5.6 24590.5......0.2 2...77526 2...59625 4
19 10035.5......7.5 13090.4.....11.5 19.0 2.7..... 79751.6......15.5 24591.3......0.8 2...77528 2...59627 4
20 10045.5......10.0 13100.5.....10.1 20.1 4.1..... 79766.8......15.2 24592.1......0.8 3...77531 1...59628 4
21 10056.4......10.9 130113.4.....12.5 23.4 5.4..... 79783.7......16.9 24593.2......1.1 3...77534 1...59529 4
22 10066.9......10.5 13126.4.....13.0 23.5 6.3..... 79800.7......16.3 24594.1......0.9 3...77537 1...59630 4
23 10076.8......9.9 13139.0.....12.6 22.5 5.6..... 79816.3......15.6 24595.4......1.3 11...77569 1...59631 4
24 10086.2......9.4 13150.1.....11.0 20.4 4.6..... 79830.8......14.5 24596.7......1.3 3...77543 1...59632 4.....
25 10096.3......10.1 13162.6.....12.5 22.6 4.0..... 79847.7......16.9 24598.4......1.7 2...77545 1...59633 3....
26-30 estimated 10124.3......28.0 13202.6.....40 68 8.0..... 79900.0......52.0 24604.6......8.0 15.77560 259635 17
Monthly
Totals
243.4...... 293.4..... 536.8 91.9 389.9 55.0...... 444.9 86....

47...
Income
Costs
......24.85 .....29.96 54.81 11.53 12.87 0.18...... 13.05 10.79 +SC.8.34= 19.13
3.28 Total 22.41 Balance 108.03
1-6 July
10194.5......70.2 13284.3.....81.7 151.9 123..... 80034.5......134.3 24609.5...... 0..77560 3...59638 3
7 10203.6......9.1 13296.8.....12.5 21.6 3.7..... 80051.8......17.3 24610.1......0.6 1...77561 2...59640 3
8 10208.3......4.7 13302.9.....6.1 10.8 4.7..... 80057.5......5.7 24610.5......0.4 2...77563 2...59642 4
9 10219.2......10.9 13313.8.....10.9 21.8 6.8..... 80072.5......15.0 24610.5......0 2...77565 3...59645 5
10 10220.9......1.7 13318.7.....4.9 6.6 4.5..... 80074.6......2.1 24612.5......0 4...77569 2...59647 6
11-12 10230.2......9.3 13330.0.....11.3 20.6 4.9..... 80090.3......15.7 24612.5......0.0 3...77572 3...59650 6
13 10239.7......9.5 13339.6.....9.6 20.1 5.4..... 80105.0......14.7 24612.5......0.0 2...77574 1...59651 3
14 10250.1......10.4 13352.9.....23.3 23.7 3.3..... 80124.7......19.7 24613.2......0.7 3...77577 1...59652 4
15 10260.9......10.8 13363.1.....10.2 21 3.9..... 80141.4......16.7 24613.6......0.4 2...77579 1...59653 3
16 10271.4......10.5 13377.0.....13.9 24.4 4.5..... 80160.2......18.8 24614.7......1.1 4...77584 1...59654 5
17 10281.3......9.9 13390.7.....13.7 23.8 3..... 80178.9......18.7 24616.1......1.9 1...77585 1...59655 2
18 10291.7......10.4 13403.5.....12.8 23.2 5.4..... 80196.3......17.4 24616.5......0.4 1...77586 1...59656 2
19 10299.1......7.4 13409.7.....6.2 13.6 4.1..... 80205.7......9.4 24616.6......0.1 3...77589 1...59657 4
20 10304.2......5.1 13417.2.....7.5 12.6 3.9..... 80213.9......8.2 24617.1......0.5 2...77591 1...59658 3
21 10312.6......8.3 13428.9.....11.7 20.0 3.0..... 80229.6......15.7 24618.4......1.3 4...77595 1...59659 5
22 10322.6......10.0 13442.6.....13.9 23.9 439.6 5.7.....80.1 80246.6......17.0 24619.6......1.2 262.2 2...77597 1...59660 3
23 10331.0......8.4 13455.8.....13.2 21.6 4.7..... 80262.2......15.6 24620.9......1.3 2...77599 1...59661 3
24 10340.3......9.3 13468.7.....12.9 22.2 4.7..... 80278.8......16.6 24621.8......0.9 2...77601 1...59662 3
25 10347.1......6.8 13478.5.....9.8 16.6 3.1..... 80292.0......13.2 24622.1......0.3 2...77603 1...59663 3
26 10355.0......7.9 13489.9.....11.4 19.3 5.3..... 80305.0......13.0 24623.1......1.0 3...77606 1...59664 4
27 10360.8......5.8 13497.7.....7.8 13.6 2.6..... 80315.6......10.6 24623.5......0.4 3...77609 1...59665 4
28 10365.1......4.3 13502.3.....4.6 8.9 2.2..... 80322.3......6.7 24623.5......0.0 2...77611 1...59666 3
29 10373.7......8.6 13510.8.....8.5 17.1 4.0..... 80335.2......12.9 24623.7......0.2 4...77615 3...59669 7
30 10383.6......9.9 13523.0.....12.2 22.1 581.3 4.0.....109.8 80352.2......17.0 24624.8......1.1 463.0 3...77618 1...59670 4
31 10393.5......9.9 13536.2.....13.2 23.1 3.7..... 80370.3......18.1 24626.1......1.3 3...77621 1...59671 4
Monthly
Totals
269.2 ...... 333.6..... 602.8 @10.49p 111.0 470.3 21.5...... 491.8 @ 3.39p 61....

36... 97
Income
Costs
......28.24 .....34.99 63.23 13.93 15.94 O.73...... 16.67 7.66 +Sc 8.34 = 24.57
2.51
59.27
Balance 167.30
1 Aug
10402.2......8.7 13544.8.....8.6 17.3 4.0..... 80383.1......12.8 24626.6......0.5 2...77623 1...59672 3
2 10407.8......5.6 13550.7.....5.9 10.5 2.9..... 80390.7......7.6 24626.6...... 4...77627 1...59673 5
3 10418.2......10.4 13563.2.....12.5 22.9 4.0..... 80407.8......17.0 24627.7......1.1 4...77631 1...59674 5
4 10427.6......9.4 13574.5.....113 20.7 3.8..... 80423.6......15.8 24628.8......1.1 1...77632 1...59675 2
5 10434.9......7.6 13583.7.....9.2 16.8 5.9..... 80433.9......10.3 24629.4......06 4...77636 1...59676 5
6 10444.2......9.3 13592.6.....8.9 18.2 2.9..... 80449.0......15.1 24629.6......0.2 3...77639 1...59677 4
7 10454.7......10.5 13604.6.....12.0 22.5 3.8..... 80466.5......17.5 24630.3......0.7 5...77644 1...59678 6
8 10458.9......4.2 13609.3.....4.7 8.9 4.6..... 80470.5......4.0 24630.6......0.3 4...77648 1...59679 5
9 10467.9......9.0 13622.0.....12.7 21.7 3.8..... 80487.2......16.7 24631.8......1.2 5...77653 1...59680 6
10 10474.4......6.5 13627.4.....5.4 11.9 4.9..... 80495.2......8.0 24631,8......0.0 5...77658 2...59682 7
11 10483.8......9.4 13639.4.....12.0 21.4 6.2..... 80510.0......14.8 24632.2......0.4 7 4...77662 1...59683 5
12 10493.7......9.9 13650.4.....11.0 20.9 3.4..... 80527.0......17.0 24632.7......0.5 4...77666 2...59685 6
13 10499.9......6.2 13660.8.....10.5 16.7 2.0..... 80540.7......13.7 24633.7......1.0 3...77669 1...59686 4
14 10506.8......6.9 13669.9.....9.1 16.0 3.5..... 80552.5......11.8 24633.0......0.7 6...77675 1...59687 7
15 10512.4......5.6 13677.0.....7.1 12.7 2.8..... 80561.2......8.7 24634.2......1.2 4...77679 2...59689 6
16 10517.9......5.5 13686.2.....9.2 14.5 3.0..... 80572.5......11.3 24634.7......0.5 4...77683 1...59690 5
17 10524.8......6.9 13692.8.....6.6 13.5 6.8..... 80579.2......6.7 24634.7......0.0 7...77690 2...59692 9
18 10530.4......5.6 13701.6.....8.8 14,4 6,2..... 80587.0......7.8 24635.1......0.4 5...77695 2...59694 7
19 10536.6......6.2 13709.9.....8.3 14.5 3.3..... 80597.8......10.8 24535.5......0.4 6...77701 1...59695 7
20 10540.8......4.2 13718.9.....9.0 13.2 6.2..... 80604.1.....6.3 24636.2......0.7 5...77706 2...59697 7
21 10549.0......8.2 13730.0.....11.1 19.3 5.8..... 80616.7......12.6 24637.1......0.9 8...77714 1...59698 9
22 10556.1......7.1 13737.4.....7.4 14.5 8.2..... 80622.9......6.2 24637.2......0.1 3...77717 3...59701 6
23 10561.8......5.7 13746.8.....9.4 15.1 1.9..... 80636.1......13.2 24638.2......1.0 5...77722 1...59702 6
24 10568.8......7.0 13758.2.....11.4 18.4 3.5..... 80650.6......14.5 24638.6......0.4 5...77727 2...59704 7
25-26 10572.2......3.4 13162.8.....5.4 8.8 4.7..... 80654.6......4.0 24638.7......0.1 16...77743 3...59707 19
27 10574.9......2.7 13766.3.....3.5 6.2 3.4..... 80657.4......2.8 24638.7......0.0 10...77753 3...59710 13
28 10581.4......6.5 13774.5.....8.2 14.7 ..... 80668.5......11.1 24638.7......0.0 6...77759 2...59712 8-
29 10586.5......5.1 13781.2.....6.7 11.8 2.8..... 80677.5......9.0 24638.7......0.0 6...77765 1...59713 7
30 10591.4......4.9 13788.2.....1.7 6.6 ..... 80686.7...... 24638.7......0.0 5...77770 2...59715 7
31 10597.9......6.5 13795.9.....7.7 14.2 4.1..... 80696.6......9.9 24638.9......0.2 7...77777 2...59717 9
Monthly
Totals
204.4...... 259.7.....
464.1 326.3 12.8...... 339.1 156....

46... 202
Income
Costs
......21.45 .....27.24 48.69 15.69 11.06 0.43...... 11.49 19.58
SC 8,34
27.92
3.21
31.13
196.35 Balance
1 Sept
10600.9......3.0 13800.4.....4.5 7.5 1.8.... 80701.6......5.0 24639.6......0.7 3..77780 2...59713 5
2 10608.6......7.7 13806.4.....6.0 13.7 2.5..... 80712.8......11.2 24639.6......0.0 6...77786 8...59721 14
3 10615.1......6.5 13815.9.....9.5 16.0 3.1..... 80725.1......12.3 24640.2......0.6 4...77790 0...59721 4
4 10618.0......2.9 13822.6.....6.7 8.6 3.3..... 80730.0......4.9 24640.6......0.4 4...77794 2...59723 6
5 10621.7......3.7 13828.1.....5.5 9.2 2.4..... 80736.4......6.4 24641.0......0.4 9...77803 2...59725 11
6 10625.4......3.7 13832.3.....4.2 7.9 3.7..... 80740.5......4.1 24641.1......0.1 5...77808 1...59726 6
7 10630.0......4.6 13040.2.....7.9 12.5 3.6..... 80749.0......8.5 24641.5......0.4 4...77814 2...59728 6
8 10639.2......9.2 13852.0.....11.8 21.0 3.4..... 80766.1......17.1 24642.0......0.5 4...77818 2...59730 6
9 10647.5......8.3 13863.1.....11.1 19.3 5.1..... 80280.0......13.9 24642.3......0.3 4...77822 1...59731 5
10 10652.1......4.6 13871.0.....7.9 12.5 5.0..... 80787.0......7.0 24642.8......0.5 5...77827 1...59732 6
11 10654.3......2.2 13873.9.....2.9 5.1 133.3 1.9.....36.5 80790.2......3.2 24642.8......0.0 5...77832 2...59734 7
12 10661.3......7.0 13883.9.....10.0 17.0 4.0..... 80802.9......12.7 24643.1......0.3 5...77837 2...59736 7
13 10666.7......5.4 13892.4.....8.5 13.9 2.8..... 80813.6......10.7 24643.5......0.4 7 2...77839 2...59738 4
14 10671.9......5.2 13899.4.....7.0 12.2 2.8..... 80822.5......8.9 24644.0......0.5 3...77842 1...59739 4
15 10677.4......5.5 13906.6.....7.2 12.7 3.4..... 80831.6......9.1 214644.2......0.2 6...77848 2...59741 8
16 18686.0......8.6 13916.5.....9.9 18.5 3.2..... 80846.9......15.3 24644.2......0.0 4...77852 2...59743 6
17 10693.3......7.3 13926.7.....10.2 17.5 3.5.....1 80860.8......13.9 24644.3......0.1 2...77854 1...59744 3
18 10698.0......4.7 13932.5.....5.8 10.5 1.9..... 80869.3......8.5 24644.4......0.1 4...77858 2...59746 6
19 10706.6......8.6 13941.5.....9.0 17.6 5.8..... 80881.0......11.7 24644.5......0.1 5...77863 2...59748 7
20 10706.8......sw/off 0.2 13947.0.....5.5 5.7 1.6..... 80885.0.......4.1. 24644.6...... 4...77867 1...59749 5
21 10712.5......5.7 13955.3....8.3 14.0 3.3.....7 80895.6......10.5 24644.7......0.2 4...77871 1...59750 5
22 10720.0......7.5 13965.3.....10.0 17.5 4.7..... 80908.2......12.6 24644.9......0.2 . 5...77876 2...59752 7
23 10725.2......5.2 13972.8.....7.5 12.7 3.2..... 80917.3......9.1 24645.3......0.4 3...77879 2...59754 5
24 10732.0...... 13979.3..... 13.3 3.8..... 80926.6.....9.3 24645.5...... 5...77884 3...59757 8
25 10738.7......6.7 13089.7.....10.4 17.1 3.4..... 80939.9......13.3 24645.9......0.4 3...77887 1...59758 4
26 10740.2......1.5 13991.9.....2.2 3.7 1.6..... 80942.0......2.1 24645.9......0.0 3...77890 2...59760 5
27 10742.4......2.2 13994.6.....2.7 4.9 2.6..... 80944.3......2.3 24645.9......0.0 4...77894 3...59763 7
28 10747.5......5.1 14003.2.....8.6 13.7 2.7..... 80955.1......10.8 24646.1......0.2 4...77898 2...59765 6
29 10750.0......3.0 14005.9.....2.7 5.7 2.9..... 80957.9......2.8 24646.1......0.0 5...77903 4...59769 9
30 10757.4......7.4 14012.7.....6.8 14.2 4.6..... 80967.5......9.6 24646.1......0.0 8...77911 3...59772 11
Monthly
Totals
159.5...... 216.8.....
376.3 98.2 270.9 7.2...... 278.1 134....

55...
Income
Costs
......16.28 .....22.14 38.42 12.93 8.94 0.24...... 9.18
total credit 47.60
23.18 + Sc 8.34 = 35.55 Debit
4.03
=
Acc Balance 208.40
1-13 October
10812.8......55.4 14082.5.....69.8 125.2 13.2..... 81078.5.....111 24646.1......1.0 14..77925 7...59772 21....21
14 10814.3......1.5 14084.6.....2.1 3.6 2.5..... 81078.6......0.1 24647.1......1.0 27...77952 13...59785 40
15 10815.2......0.9 14085.8.....1.2 2.1 1.8..... 81078.9......0.3 24647.1......0.0 9...77961 4...59789 13
16 10819.2......4.0 14093.0.....7.2 11.2 3.1..... 81086.0.....7.1 24647.1......0.0 5...77966 4...59793 9
17 10822.3......3.0 14097.4.....4.4 7.4 3.4..... 81090.0......4.0 24647.1......0.0 11...77977 4...59797 15
18 10825.5......3.2 14101.4.....4.1 7.3 3.2..... 81094.1......4.1 24647.1......0.0 6...77983 3...59800 9
19 10831.2......5.7 14106.8.....5.4 11.1 2.7..... 81102.5......8.4 24647.1......0.0 5...77988 4...59804 9
20 10836.1......4.9 14112.7.....5.9 10.8 3.2..... 81110.1......7.6 24647.1......0.0 8...77996 5...59809 13
21 10841.9......5.8 14119.1.....6.4 12.2 3.6..... 81118.7......8.6 24647.1......0.0 10...78006 6...59815 16
22 10843.6......1.7 14123.0.....3.9 5.6 4.5..... 81119.8......1.1 24647.1......0.0 10...78016 9...59824 19
23 10844.1......0.5 14123.8.....0.8 1.3 1.3..... 81119.8......0.0 24647.1......0.0 23...78039 10...59834 33
24 10845.2......1.1 14125.6.....1.8 2.9 1.5..... 81121.2......1.4 24647.1...... 8...78047 4...59838 12
25 10847.3......2.1 14127.6.....2.0 3.1 2.6..... 81121.7......0.5 24647.1......0.0 8...78054 4...59842 12
26 10848.0......0.7 14128.4.....0.8 1.5 1.4..... 81121.8......0.1 24647.1......0.0 8...78062 2...59844 10
New Solar Fusion Intellegent Heat System Installed
27 10854.4......6.4 14136.1.....7.7 14.1 4.6..... 81131.3......9.5 24647.1...... 7...78069 3...59847 10 1.13
28 10859.1......4.7 14142.7.....6.6 11.3 2.5..... 81140.1......8.8 24647.1......0.0 6...78075 5...59852 11 1.16
29 10859.9......0.8 14143.1.....0.4 1.2 1.2..... 81140.1......0.0 24647.1......0.0 9...78084 14...59866 23 2.21
30 10865.4......5.5 14149.3.....6.2 11.7 1.5..... 81150.3......10.2 24647.1......0.0 7...78091 7...59873 14 1.43
31 10871.4......6.0 14156.6.....7.3 13.3 256.9 5.0.....61.3 81159.6......9.3 24647.1......0.0 194.2 1.0...78092 12...59885 13.....303 0.86 6.79
Monthly
Totals
114.0...... 143.9.....
257.9 65.8 192.1 ......1.0 192.1 181....

118...
Income
Costs
......11.64 .....14.69 26.33 8.67 6.37 0.003...... 6.40 23.84 +SC 8.34
32.18
11.37
Total 43.55
-10.82 Balance
197.58
l November| 10876.7......5.3 14160.6.....4.0 9.3 1.6..... 81167.3......7.7 24647.1......0.0 5..78097 5...59890 10..... 1.36
2 10877.3......0.6 14161.5.....1.1 1.7 1.3..... 81167.7......0.4 24647.1......0.0 12...78109 4...59894 16 1.87
3 10877.6......0.3 14161.8.....0.3 0.6 0.6..... 81167.7......0.0 24647.1......0.0 13...78122 9...59903 22 2.37
4 10881.9......4.3 14168.2.....6.4 10.7 6.7..... 81171.7......4.0 24647.1......0.0 10...78132 12...59915 22 2.18 2013 8.05
5 10886.6......4.7 14173.8.....5.6 10.3 6.0..... 81176.0......4.3 24647.1......0.0 13...78145 14...59929 27..... 2.73
6 10888.7......2.1 14177.9.....4.1 6.2 4.1..... 81178.1......2.1 24647.1......0.0 7....78152 10...59939 17 1.58
7 10890.1......1.4 14180.5.....2.6 4.0 2.3..... 81179.8......1.7 24647.1......0.0 13...78165 9...59948 22..... 2.36
8 10893.0......2.9 14182.7.....2.2 5.1 3.5..... 81181.4......1.6 24647.1......0.0 11...78174 6...59954 17 1.78
9 10898.5......5.5 14187.4.....4.7 10.2 5.1..... 81186.5......5.1 24647.1......0.0 7...78181 7.....59961 14 1.43
10 10901.1......2.6 14190.4.....3.0 5.6 3.4..... 81188.7......2.2 24647.1......0.0 9...78190 759968 14 1.60
11 10901.7......0.6 14191.6.....1.2 1.8 1.4..... 81189.1......0.4 24647.1...... 8...78198 8...59976 16 1.64
12 10905.3......3.6 14195.3.....3.7 7.3 4.1..... 81192.3......3.2 24647.1......0.0 10...78208 8...59984 18 1.91
13 10905.8......0.5 14196.0.....0.7 1.2 0.9..... 81192.4......0.3 24647.1......0.0 11...78219 9...59993 20 2.10
14 10908.9......3.1 14198.2.....2.2 5.3 2.0..... 81195.7......3.3 24647.1......0.0 6...78225 10...60003 16 1.52
15 10912.0......3.1 13201.5.....3.3 6.4 2.7..... 81199.4......3.7 24647.1......0.0 6...78231 10...60013 16 1.52
16 10912.4......0.4 14202.3.....0.8 1.2 1.1..... 81199.5......0.1 24647.1......0.0 9...78240 12...60025 22 2.06
17 10912.9......0.5 14202.9.....0.7 1.2 1.2..... 81199.5......0.0 24647.1......0.0 15...78255 12...60037 27 2.86
18 10915.2......2.3 14205.4.....2.5 4.8 3.1..... 81201.2......1.7 24647.1......0.0 9...78264 11...60048 20 2.00
19 10917.8......2.6 14207.9.....2.5 5.1 2.6..... 81203.7......2.5 24647.1......0.0 6...78270 10...60058 16 1.52
20 10918.1......0.3 14208.3.....0.4 0.7 0.7..... 81203.7......0.0 24647.1......0.0 8...78278 9...60067 17 1.71
21 10918.5......0.4 14208.8.....0.5 0.9 0,9..... 81203.7......0.0 24647.1......0.0 9...78287 13...60080 22 2.14
22 10918.6......0.1 14208.9.....0.1 0.2 0.2..... 81203.7......0.0 24647.1......0.0 11...78298 11...60091 22 2.30
23 10918.6......0.0 14209.0.....0.1 0.1 .....0.0 81203.7......0.0 24647.1......0.0 9...78307 11...60102 20 2.00
24 10922.1......3.5 14212.6.....3.6 7.1 3.3..... 81207.5......3.8 24647.1......0.0 8...78315 11...60113 19 1.87
25 10922.3......0.2 14213.0.....0.4 0.6 0.6..... 81207.5......0.0 24647.1......0.0 12...78327 13...60126 25 2.53
26 10922.4......0.1 14213.1.....0.1 0.2 0.2..... 81207.5......0.0 24647.1......0.0 18...78345 13...60139 31.... 3.25
27 10922.9......0.5 14213.8.....0.7 1.2 1.2..... 81207.5......0.0 24647.1......0.0 28...78373 18...60157 46.... 5.00
28 10925.2......2.3 14216.0.....2.2 4.5 3.9..... 81208.1......0.6 24647.1......0.0 13...78386 18...60175 31 2.04
29 10929.2......4.0 14220.6.....4.6 8.6 6.8.... 81209.9......1.8 24647.1......0.0 15...78401 11...60186 26 2.79
30 10931.8......2.6 14222.6.....2.0 4.6 3.6..... 81210.9......1.0 24647.1......0.0 12...78413 6...60192 18....600 SFCH 2.01 67.12
Monthly
Totals
60.4...... 66.0.....
126.4 75.1 51.3 0.0...... 51.3 339....

307... 648
Income
Costs
Kwh Used in House
......6.16 .....6.73 12.89 16.69 1.69 0.0...... 1.69 44.65 + sc 8.35 = 53.00
22.47
Total 75.47
Balance 136.69
1 December
10931.9......0.1 14224.8.....2.2 2.3 2.3..... 81210.9......0.0 24647.1......0.0 0.0 1..78431 6...60198 7..... SFCH 0.57
2 10932.1......0.2 14224.8.....0.0 0.2 0.2..... 81210.9......0.0 24647.1......0.0 0.0 32...78463 21...60219 53..... CHS/Boost 6.45
3 10932.9......0.8 14224.2.....0.0 0.8 3.3..... 81210.9......0.0 24647.1......0.0 0.0 ...78499 13...60232 49.... CHS. 5.69
4 10932.9......0.0 14224.2.....0.0 0.0 0.0..... 81210.9......0.0 24647.1......0.0 51...78550 18...60250 69 CHS 8.03
5 10934.3......1.4 14226.3.....2.1 3.5 2.7..... 81211.7......0.8 24647.1......0.0 7...78557 13...60263 20 SFCH & CHS 1.87
6 10938.9......4.6 14232.2.....5.9 10.5 7.7... 81214.5......2.8 24647.1......0.0 12...78569 18...60281 30..... SFCH & CHS 2.90
7 10941.6......2.7 14234.3.....2.1 4.8 2.1..... 81217.2......2.7 24647.1......0.0 17...78586 11...60292 28... SFSH & CHS 3.03
8 10945.8......4.2 14239.7.....5.4 9.6 7.7..... 81219.1......1.9 24647.1......0.0 17...78603 16...60308 23.... SFSH & CHS 3.40
9 10946.8......1.0 14242.0.....2.3 3.3 3.2..... 81219.2......0.1 24647.1...... 18...78621 10...60318 28... SFCH & CHS 3.10
10 10948.8......2.0 14244.6.....2.6 4.6 3.6..... 81220.2......1,0 24647.1......0.0 16...78637 8...60326 24....SFCH & CHS 2.68
11 10951.0......2.2 14247.9.....3.3 5.5 2.9..... 81222.8......2.6 24647.1......0.0 11...78648 9...60335 20....SFCH & CHS 2.11
12 10951.2......0.2 14248.2.....0.3 0.5 0.5..... 81222.8......0.0 24647.1......0.0 10....78658 8...60343 18.... SFCH & CHS 1.90
13 10955.2......4.0 14252.5.....4.3 8.3 6.3..... 81224.8......2.0 24647.1......0.0 13...78671 8...60351 21... SFCH & CHS 2.30
14 10956.3......1.1 14254.3.....1.8 2.9 2.4...... 81225.3......0.5 24647.1...... 15...78686 6...60357 21...396 SFCH & CHS 2.41
15 10956.8......0.5 14255.5.....1.2 1.7 1.6..... 81225.4......0.1 24647.1......0.0 21...78707 17...60374 38... SFCH & CHS 4.01
16 10960.7......3.9 14260.9.....5.4 9.3 4.8..... 81229.9......4.5 24647.1......0.0 10...78717 17...60391 27...SFCH CHS/Boost 2.56
17 10960.9......0.2 14261.2.....0.3 0.5 0.5..... 81229.9......0.0 24647.1......0.0 0 8...78725 12...60403 20... SFCH CHS/Boost 1.93
18 10961.1......0.2 14261.4.....0.2 0.4 0.4..... 81229.9......0.0 24647.1......0.0 9...78734 10...60413 19..... SFCH CHS/Boost 1.92
19 10964.9......3.8 14265.4.....4.0 7.8 4.9..... 81232.4......2.5 24647.1......0.0 11...78745 9...60422 20....520 SFCH CHS/Boost 2.04
20 10968.6......3.7 19269.5.....4.1 7.8 1.9..... 81238.3......5.9 24647.1......0.0 9...78754 14...60436 23... CHS/Boost 2.21
21 10968.9......0.3 14270.0.....0.5 0.8 0.8..... 81238.3......0.0 24647.1......0.0 7...78761 32...60468 39..582 CHS/Boost 3.26
22 10969.4......0.5 14270.7.....0.7 1.2 1.1..... 81238.4......0.1 24647.1......0.0 9...78770 16...60484 25..607 SFCH & CHS Boost 2.36
23 10971.5......2.1 14273.2.....2.5 4.6 2.2..... 81240.8......2.4 24647.1......0.0 9...78779 9...60493 18...625 SFCH & CHS Boost 1.75
24 10973.6......2.1 14275.2.....2.0 4.1 2.7..... 81242.2......1.4 24647.1......0.0 10...78789 9...60502 19...644 SFCH & CHS Boost 1.98
25 10977.3......3.7 14280.2.....5.0 8.7 7.6..... 81243.3......1.1 24647.1......0.0 21...78810 11...60513 32..676 SFCH & CHS Boost 3.58
26 10977.6......0.3 14280.6.....0.4 0.7 0.8..... 81243.3...... 24647.1......0.0 23...78833 9...60522 32...708 CHS Boost 3.69
27 10980.3......3.0 14285.4.....4.8 7.8 6.5..... 81244.6......1.3 24647.1...... 14...78847 19...60541 33...741 CHS Boost 3.32
28 10984.2......3.9 14291.0.....5.6 9.5 6.8..... 81247.3......2.7 24647.1......0.0 14...78861 11...60552 25..766 SFCH & CHS boost 2.65
29 10988.4......4.2 14296.5.....5.5 9.7 6.2..... 81250.8......3.5 24647.1......0.0 11...78872 13...60565 24....790 SFCH & CHS boost 2.40
30 10989.4......1.0 14299.3.....2.8 3.8 2.4..... 81252.2......1.4 24647.1......0.0 9...78881 13...60578 22...812 SFCH & CHS boost 2.14
31 10989.8......0.4 14300.0.....0.7 1.1 1.1..... 81252.2......0.0 24647.1...... 28...78909 12...60590 40...864 CHS boost 4.56
Monthly
Totals
58.0...... 77.4.....
135.4 94.1 41.3 0.0...... 41.3 496....

398... 894
Income
Costs
......5.92 .....7.74 13.66 12.39 1.36 0.0...... 1.36 65.32+ SC 8.35...total
29.13
102.80
48.91 Balance of
PV income
l Jan 2015 10989.9......0.1 14300.3.....0.3 0.4 0.4..... 81252.2......0.0 24647.1......0.0 41..78950 16...60606 57..... CHS 6.56
2 10993.7......3.8 14304.6.....4.3 8.1 5.6..... 81254.7......2.5 24647.1......0.0 16...78966 5...60611 17... SFCH 2.47
3 10993.8......0.1 14304.8.....0.2 0.3 0.3..... 81254.7......0.0 24647.1......0.0 14...78980 13...60624 27... SFCH & CHS boost 2.79
4 10996.9......3.1 14307.6.....2.8 5.9 4.5..... 81256.1......1.4 24647.1......0.0 14...78994 15...60639 29... SFCH & CHS boost 2.93
5 10997.2......0.3 14308.0.....0.4 0.7 0.7..... 81256.1...... 24647.1...... 24...79018 14...60653 38... CHS boost 4.18
6 10998.1......0.9 14308.9.....0.9 1.8 1.2..... 81256.7......0.6 24647.1......0.0 16...79034 23...60676 39... SFCH & CHS boost 3.79
7 10998.9......0.8 14310.1.....0.2 1.0 0.7..... 81256.8......0.1 24647.1......0.0 14...79048 17...60693 31.....SFCH & CHS boost 3.08
8 11001.0......2.1 14311.8.....1.7 3.8 2.9..... 81257.7......0.9 24647.1......0.0 16...79064 10...60703 26....SFCH & CHS 2.84
9 11002.7......1.0 14314.3.....2,5 3.5 2.0..... 81259.2......1.5 24647.1......0.0 10...79074 12...60715 22...SFCH & CHS.boost 2.20
10 11004.4......1.7 14316.4.....2.1 3.8 3.3..... 81259.7......0.5 24647.1......0.0 14...79088 10...60725 24....SFCH & CHS.boost 2.57
11 11006.7......2.3 14320.6.....4.2 6.5 5.6..... 81260.6......0.9 24647.1......0.0 12...79100 14...60739 26....SFCH & CHS.boost 2.60
12 11006.9......0.2 14320.9.....0.3 0.5 0.5..... 81260.6......0.0 24647.1......0.0 12...79112 16...60755 28.. SFCH & CHS.boost 2.75
13 11010.3......3.4 14324.9.....4.0 7.4 4.4..... 81263.6......3.0 24647.1......0.0 10...79122 10...60765 20.....CHS.boost 2.05
14 11013.9......3.6 14330.9.....6.0 9.6 6.8..... 81266.4......2.8 24647.1......0.0 25...79147 16...60781 41....CHS 4.46
15 11015.5......1.6 14332.4.....1.5 3.1 2.2..... 81267.3......0.9 24647.1......0.0 15.1 ...79162 7...60788 22..420..SFCH & CHS 2.50
16 11016.9......1.4 14333.2.....0.8 2.2 1.8..... 81267.7......0.4 24647.1......0.0 19...79181 14...60802 33....SFCH & CHS 3.52
17 11017.8......0.9 14334.9.....1.7 2.6 2.6..... 81267.7......0.0 24647.1......0.0 17...79198 21...60823 38..SFCH & CHS 3.78
18 11018.8......1.0 14335.7.....0.8 1.8 1.7..... 81267.8......0.1 24647.1......0.0 20...79218 12..60835 32.. SFCH & CHS 3.51
19 11021.2......2.4 14340.0.....4.3 6.7 4.0..... 81270.5......2.7 24647.1......0.0 12...79230 19...60854 31.....SFCH & CHS 2.97
20 11023.3......2.1 14343.0.....3.0 5.1 3.4..... 81272.7......1.7 24647.1......0.0 1.8 ...79248 12...60866 30....SFCH & CHS 3.25
21 11024.0......0.7 14343.8.....0.8 1.5 1.3..... 81272.9......0.2 24647.1......0.0 18...79266 11...60877 29....SFCH & CHS 3.18
22 11027.8......3.8 14349.2.....5.4 9.2 5.5..... 81276.6......3.7 24647.1......0.0 20...79286 11...60888 31....SFCH & CHS 3.44
23 11032.5......4.7 14354.6.....5.4 10.1 7.4..... 812779.3......2.7 24647.1......0.0 12...79298 18...60906 30...SFCH & CHS. 2.90
24 11037.9......5.4 14361.1.....6.5 11.9 6.5..... 81284.7......5.4 24647.1......0.0 13...79311 13...60919 26..SFCH & CHS. 2.66
25 11039.6......1.7 14364.1.....3.0 4.7 . 3.8..... 81285.6......0.9 24647.1......0.0 14...79325 14...60933 28....SFCH & CHS 3.09
26 11041.2......1.6 14366.1.....2.0 3.6 3.4..... 81285.8......0.2 24647.1......0.0 21...79346 12...60945 33....SFCH & CHS 3.65
27 11044.3......3.1 14369.6.....3.5 6.6 5.9..... 81286.5......0.7 24647.1......0.0 14...79360 10...60955 24....SFCH & CHS 2.57
28 11045.8......1.5 14370.6.....1.0 2.5 1.4..... 81287.6......1.1 24647.1......0.0 14...79374 7...60962 21...SFCH x24 & CHS. 2.35
29 11047.9......2.1 14374.4.....3.8 5.9 3.4..... 81290.1......2.5 24647.1......0.0 11...79385 10...60972 21...SFCH x24 & CHS 2.18
30 11050.8......2.9 14379.3.....4.9 7.8 5.8..... 81292.1......2.0 24647.1......0.0 15...79400 14...60986 29....SFCH & CHS. 3.00
31 11052.1......1.3 14380.7.....1.4 2.7 2.3..... 81292.5......0.4 24647.1...... 16 17...79416 16 61003 33..920..SFCH & CHS 3.35
Monthly
Totals
62.3...... 80.7.....
143.0 102.7 40.3 0.0...... 40.3 507... 413... 920
Income
Costs
......6.35 .....8.23 14.58 13.52 1.32 0.0...... 1.32 66.77 + SC 8.35 30.23
Total 105.36
72.35 Balance
1 Feb
11055.0......2.8 14385.7.....5.0 7.8 5.7..... 81294.6......2.1 24647.1......0.0 12..79428 14...61017 26.....
2 11056.8.....1.8 14388.4.....2.7 4.5 4.4..... 81294.7......0.1 24647.1......0.0 20...79448 18...61035 38....
3 11059.2......2.6 14390.7.....2.3 4.9 3.8..... 81295.8......1.1 24647.1......0.0 16...79464 15...61050 31...
4 11062.8......3.6 14394.8.....4.1 7.7 5.5..... 81298.0......2.2 24647.1......0.0 17...79481 20...61070 37..
5 11066.0......3.2 14397.8.....3.0 6.2 3.7..... 81300.5......2.5 24647.1......0.0 19...79500 18...61088 37..
6 11072.6......6.6 14404.8.....7.0 13.6 8.2..... 81305.9......5.4 24647.1......0.0 13...79513 20...61108 33..
7 11074.6......2.0 14408.8.....4.0 6.0 4.8..... 81307.1......1.2 24647.1......0.0 22...79535 23...61131 45..
8 11080.8......6.2 14415.9.....7.1 13.3 9.2..... 81311.2......4.1 24647.1......0.0 13...79548 12...61143 25..
9 11082.9......2.1 14417.3.....1.4 3.5 3.1..... 81311.6......0.4 24647.1......0.0 21...79569 13...61156 34..
10 11083.3......0.4 14417.9.....0.6 1.0 1.0..... 81311.6......0.0 24647.1......0.0 19....79588 14...61170 33
11 11083.7......0.4 14418.4.....0.5 0.9 0.9..... 81311.6......0.0 24647.1......0.0 26...79614 13...61183 39..
12 11084.3......0.6 14419.2.....0.8 1.4 1.4..... 81311.6......0.0 24647.1......0.0 20...79634 12...61195 32..
13 11085.9......1.6 14420.8.....1.6 3.2 2.9..... 81311.9......0.3 24647.1......0.0 23...79657 13...61208 36..
14 11088.2......2.3 14423.4.....2.6 4.9 2.8..... 81314.0......2.1 24647.1......0.0 14...79671 32...61226 46..
15 11095.0......7.0 14431.3..7.9 14.9 9.1..... 81319.8......5.8 24647.1......0.0 8...79679 10...61236 18..
16 11095.8......0.8 14432.6.....1.3 2.1 2.1..... 81319.8......0.0 24647.1......0.0 17...79696 22...61245 39..
17 11103.4......7.6 14442.0.....9.4 17.0 7.4..... 81329.4......9.6 24647.1......0.0 10...79706 13...61258 23..
18 11107.6......4.2 14448.1.....6.1 10.3 8.6..... 81331.1......1.7 24647.1......0.0 12...79718 15...61273 27..
19 11109.1......1.5 14450.5.....2.4 3.9 3.5..... 81331.5......0.4 24647.1......0.0 19...79737 17...61290 36..
20 11109.4......0.3 14450.9.....0.4 0.7 0.7..... 81331.5......0.0 24647.1......0.0 21...79758 11...61301 32..
21 11112.6......3.2 14456.0.....5.1 8.3 6.9..... 81332.9......1.4 24647.1......0.0 22...79780 20...61321 42..
22 11114.5......1.9 14459.7.....3.7 5.6 4.9..... 81333.6......0.7 24647.1......0.0 14...79794 13...61334 27..
23 11118.8......4.3 14466.1.....6.4 10.7 7.3..... 81337.0......3.4 24647.1......0.0 13...79807 11...61345 24..
24 11124.3......5.5 14472.9.....6.8 12.3 6.7..... 81344.2......7.2 24647.1...... 11...79818 11...61356 22..
25 11127.9......3.6 14476.2.....3.3 6.9 3.6..... 81347.5......3.3 24647.1......0.0 10...79828 7...61363 17..
26 11128.3......0.4 14476.8.....0.6 1.0 1.0..... 81347.4......0.0 24647.1......0.0 10...79838 5...61368 15..
27 11135.9......7.6 14486.9.....10.1 17.7 11.0..... 81354.1......6.7 24647.1......0.0 9...79847 8...61376 17..
28 11136.5......0.6 14487.7.....0.8 1.4 1.4..... 81354.1......0.0 24647.1......0.0 18...79865 9...61385 27
Monthly
Totals
84.4...... 107.0.....
191.4 129.8 61.6 0.0...... 61.6 449....

382... 831
Income
Costs
......8.85 .....11.22 20.07 17.09 2.09 0.0...... 2.09 59.13
8.34
27.96
total 95.43
Balance..145.62
1 March
11143.6......7.1 14497.5.....9.8 16.9 7.6..... 81363.4......9.3 24647.1......0.0 6..79871 7...61392 13.....
2 11151.1......7.5 14506.2.....8.7 16.2 9.8..... 81369.8......6.4 24647.1......0.0 10...79881 7...61399 17..
3 11158.1......7.0 14514.5.....8.3 15.3 5.9..... 81379.2......9.4 24647.1......0.0 10...79891 10...61409 20..
4 11165.5......7.4 14524.6.....10.1 17.5 13.3..... 81383.4......4.2 24647.1......0.0 9...7900 9...61418 18..
5 11172.6......7.1 14534.6.....10.0 17.1 10.1..... 81390.4......7.0 24647.1......0.0 10...79910 5...61423 15..
6 11180.8......8.2 14543.5.....8.9 17.1 11.0..... 81396.5......6.1 24647.1...... 11...79921 16...61439 27..
7 11189.6......8.8 14554.1.....10.6 19.4 11.4..... 81404.5......8 24647.1......0.0 7...79928 10...61448 17..
8 11192.3......2.7 14560.6.....6.5 9.2 7.9..... 81405.8......1.3 24647.1......0.0 14...79942 13...61461 27
9 11193.1......0.8 14561.9.....1.3 2.1 2.1..... 81405.8...... 24647.1...... 23...79965 8...61469 31..
10 11200.2......7.1 14571.4.....9.5 16.6 11.7..... 81410.7......4.9 24647.1......0.0 18...79983 20..61489 38..
11 11205.5......5.3 14574.5.....3.1 8.4 5.9..... 81413.2......2.5 24647.1......0.0 14...79997 16...61505 30..
12 11212.5......7.0 14589.5.....5.0 12.0 6.8..... 81418.5......5.2 24647.1......0.0 17...80014 18...61523 35..
13 11216.7......4.2 14594.4.....4.9 9.1 8.4..... 81419.2......0.7 24647.1......0.0 23...80037 18...61541 41..
14 11219.0......2.3 14598.7.....4.3 6.6 6.3..... 81419.5......0.3 24647.1......0.0 27...80064 24...61565 51...
15 11220.2......1.2 14601.0.....2.3 3.4 3.3..... 81419.6......0.1 24647.1......0.0 22...80086 16...61581 38..
16 11221.8......1.6 14603.3.....2.3 3.9 3.9..... 81419.6......0.0 24647.1......0.0 17...80103 16...61597 33..
17 11228.1......6.3 14610.3.....7.0 13.3 7.0..... 81425.9......6.3 24647.1......0.0 13...80116 11...61608 24..
18 11236.2......8.1 14620.2.....9.9 18.0 11.4..... 81432.1......6.1 24647.1......0.0 14...80130 16...61624 30..
19 11237.4......1.2 14522.0.....1.8 3.0 132.4..... 81432.1......0.0 24647.1......0.0 15...80145 15...61639 30..
20 11243.7......6.3 14627.5.....5.5 11.8 4.8..... 81438.1......6.0 24647.1......0.0 18...80163 12...61651 30..
21 11246.2......2.5 14633.6.....6.1 8.6 7.0..... 81439.7......1.6 24647.1......0.0 9...80172 10...61661 19
22 11249.5......3.3 14638.2.....4.6 7.9 7.5..... 81440.1......0.4 24647.1......0.0 23...80195 12...61673 33
23 11255.6......6.1 14642.2.....4.0 10.1 8.7..... 81441.5......1.4 24647.1......0.0 24...80219 22...61695 46..
24 11259.7......4.1 14647.9.....5.7 9.8 6.8..... 81444.5......3.0 24647.1......0.0 19...80238 23...61718 42..
25 11265.6......5.9 14658.1.....10.6 16.1 9.6..... 81451.0......6.5 24647.1......0.0 11...80249 12...61730 23..
26 11272.9......7.3 14664.1.....6.0 13.3 8.8...... 81455.5......4.5 24647.1......0.0 21...80270 15...61745 36..
27 11280.5......7.6 14676.2.....12.1 19.7 11.1..... 81464.1......8.6 24647.1......0.0 14...81284 19...61764 33..
28 11281.3......0.8 14677.4.....1.2 2.0 2.0..... 81464.1......0.0 24647.1......0.0 18...80302 14...61778 32..
29 11282.9......1.6 14679.1.....1.7 3.3 3.3..... 81464.1......0.0 24647.1......0.0 29...80331 18...61796 47..
30 11286.5......3.6 14686.9.....7.8 11.4 10.5..... 81465.0......0.9 24647.1......0.0 18...80349 17...61813 35..
31 11295.2......8.7 14696.2.....9.3 18.0 7.6..... 81475.6......10.6 24647.1...... 16...80365 19...61832 35..
Monthly
Totals
158.7...... 208.5.....
367.2 245.7 121.5 0.0...... 121.5 500....

447... 947
Income
Costs
......16.65 .....21.82 38.47 16.00 4.10 0.0...... 4.10 65.85 + 6.67

+ 32.72 = 105.24 139.61 Balance
1st April 11295.2...... 14696.2..... 81475.6..... 24647.1...... ...... ...80365 ...61832



Return to PV.Page One
Return to Homepage