PV = Photovoltaic Microgeneration 2015/2016

Summer Time
M/R = Meters Read
TGM =Total Generation Meter.
Used In House = PV generated power used in the home.

. . >
Date Install 2.
14 Panels

T.G.M
Install 1
18 Panels

T.G.M
Daily
TGM
Total
Monthly
Gen.
Used in
House
Ex.Meter
reading
Normal
Ex Meter
reading
Low
Total
Export
KWh Import
from Grid
Day Only
Import
Night
E7 Rate
Total
Import
24hrs
Import
Cost
31st March 11295.2...... 14696.2..... ..... 81475.6...... 24647.1...... ...80365 ...61832
l April 11298.7......3.5 14705.3...9.1 12.6 10.4..... 81477.8......2.2 24647.1......0.0 15..80380 16...61848 31.....
2 11301.5......2.8 14709.0.....4.0 6.8 6.3..... 81478.3......0.5 24647.1...... 31...80411 14...61862 44..
3 11303.7......2.2 14711.8.....2.8 5.2 3.2..... 81480.3......2.0 24647.1......0.0 17...80428 14...61876 31..
4 11305.0......1.3 14713.5.....1.7 3.0 1.3..... 81481.0......0.7 24647.1...... 7...80435 4...61880 11..
5 11309.7......4.7 14718.9.....5.4 10.1 7.8..... 81483.3......2.3 24647.1......0.0 9...80444 8...61888 17..
6 11317.8......8.1 14730.2.....11.3 19.4 10.3..... 81492.4......9.1 24647.1......0.0 10...80454 8...61896 18..
7 11327.7......9.9 14739.9.....9.7 19.6 13.3..... 81498.7......6.3 24647.1......0.0 12...80466 10...61906 22..
8 11336.9......9.2 14751.8.....11.9 21.1 12.4..... 81507.3......8.6 24647.2......0.1 11...80477 9...61915 20..
9 11346.0......9.1 14764.3.....12.5 21.6 7.8..... 81521.1......13.8 24647.3......0.1 6...80483 6...61921 12..
10 11353.2......7.2 14772.1.....7.8 15.0 7.7..... 81528.4......7.3 24647.3......0.0 10...80493 7...61928 17..
11 11362.4......9.2 14780.4.....8.3 17.5 6.8..... 81539.1......10.7 24647.3......0.0 9...80502 7...61935 16..
12-25 11484.1......121.7 14936.6.....156.2 277.9 54.2..... 81755.6......216.5 24654.5......7.2 34...80536 21...61956 55..
26 11486.5......2.4 11939.6.....3.0 5.4 4.0..... 81757.0......1.4 24654.5......0.0 23...80559 8...61964 31..
27 11491.6......5.1 14949.5.....9.9 15.0 9.5..... 81761.5......5.5 24654.7......0.2 16...80575 9...61973 25..
28 11500.3......8.7 14962.4.....12.9 21.6 15.6..... 81767.5......6 24654.7......0.0 16...80591 12...61985 28..
29 11505.6......5.3 14967.7.....5.3 10.6 8.0..... 81770.1......2.6 24654.7......0.0 14...80605 10...61995 24..
30 11516.9......11.6 14982.1.....14.4 26.0 17.3..... 81778.5......8.4 24655.0......0.3 19....80624 8...62003 27..
Monthly
Totals
221.7...... 285.9.....
507.6 196.8 ...259 ...7.9...... 310.8 259... 171... 430
Income
Costs
......22.63 .....29.19 51.82 25.91 9.96 0.26...... 10.22 34.11 +
8.70 = 42.81
12.52
55.33
Balance 3.51
l May 11521.5......4.6 14988.6.....6.5 11.1 8.6..... 81780.5......2.0 24655.0......0.5 9..80637 11...62014 20......
2 11525.4......3.9 14993.2.....4.6 8.5 8.2..... 81780.8......0.3 24655.0......0.0 19...80656 12...62026 31
3 11527.3......1.9 14995.7.....2.5 4.4 4.0..... 81781.2......0.4 24655.0......0.0 16...80672 9...62035 25..
4 11535.2......7.9 15006.1.....10.4 18.3 12..... 81787.3......6.1 24655.2......0.2 15...80687 8...62043 23..
5 11543.8......8.6 15018.7.....12.6 21.2 6.9..... 81801.4......14.1 24655.4......0.2 9...80696 10...62053 19..
6 11550.8......7.0 15027.5.....8.8 15.8 10.3..... 81806.9......5.5 24655.4......0.0 9...80705 6...62059 15..
7 11559.9......9.0 15042.0.....14.5 23.5 11.1..... 81819.1......12.2 24655.6......0.2 10...80715 8...62067 18..
8 11564.0......4.1 15047.8.....5.8 9.9 6.7..... 81822.3......3.2 24655.6......0.0 7...80722 6...62073 13..
9 11573.4......9.4 15056.8.....9.0 18.4 9.9.... 81830.7......8.4 24655.7......0.1 15...80737 7...62080 22..
10 11582.6......9.2 15065.4.....8.6 17.8 7.3..... 80841.2.....10.5 24655.7......0.0 4...80741 4...62084 8..
11 11589.4......6.8 15074.8.....9.4 16.2 7.0..... 81850.0......8.8 24656.1......0.4 4...80745 7...62087 11..
12 11600.6......11.2 15085.4.....10.6 21.8 7.1..... 81864.7......14.7 24657.0......0.9 5...80750 6...62093 11..
13 11609.3......8.7 15100.3.....14.9 23.6 8.1..... 81879.1......14.4 24658.1......1.1 4...80754 2...62095 6..
14 11610.3......1.0 15101.7.....1.4 2.4 2.4..... 81879.1......0.0 24658.1......0.0 18...80772 5...62100 23..
15 11612.9......2.6 15108.9.....7.2 9.8 7.6..... 81880.9......1.8 24658.5......0.4 13...80785 8...62108 21..
16 11623.6......10.7 15118.5.....9.6 20.3 6.8..... 81894.3......13.4 24655.6......0.1 8...80793 10...62118 18..
17 11634.6......11.0 15130.6.....12.1 23.1 5.8..... 81907.6......13.3 24659.6......4.0 4...80797 3...62121 7..
18 11638.4......3.8 15134.1.....3.5 7.3 4.8..... 81910.1......2.5 24659.6......0.0 10...80807 5...62126 15..
19 11647.6......9.2 15144.5.....10.4 19.6 8.2..... 81921.0......10.9 24660.1......0.5 9...80816 8...62134 17..
20 11654.5......6.9 15155.8.....11.3 18.2 9.6..... 81929.4......8.4 24661.2......0.2 8...80824 6...62140 14..
21 11665.4......10.9 15170.4.....14.6 25.5 7.8..... 81946.1......16.7 24662.2......1.0 5...80829 5...62145 10..
22 11669.8......4.4 15177.8.....7.4 11.8 6.2..... 81950.7......4.6 24663.1......1.0 5...80834 2...62147 7..
23 11674.1......4.3 15184.8.....7 11.3 5.6..... 81956.3......5.6 24663.2......0.1 6...80840 4...62151 10..
24 11679.0......4.9 15192.7.....7.9 12.8 6.0..... 81963.1......6.8 24663.4......0.0 7...80847 3...62154 10..
25 11684.4......5.4 15201.5.....8.8 14.2 6.6..... 81970.7......7.6 24663.4......0.0 6...80853 3...62157 9..
26 11691.8......7.4 15209.3.....7.8 15.2 3.9..... 81981.0......10.3 24664.4......1.0 7...80860 5...62162 12..
27 11701.7......10.0 15223.8.....14.5 24.5 5.5..... 81998.7......17.7 24665.7......1.3 3...80863 3...62165 6..
28 11710.5......8.8 15235.8.....12 20.8 6.5..... 82011.6......12.9 24667.1......1.4 5...80868 2...62167 7..
29 11714.5......4.0 15238.9.....3.1 7.1 4.6..... 82014.0......2.4 24667.2......0.1 5...80873 3...62170 8..
30 11724.2......9.7 15250.7.....11.8 21.5 9.2..... 82026.3......12.3 24667.2......0.0 6...80879 6...62176 12..
31 11726.6......2.4 15253.6.....2.9 5.3 3.7..... 82027.9......1.6 24667.2......0.0 10...80889 4...62180 14..
Monthly
Totals
209.7...... 271..5..... 209.7
481.2 219.6 271 12.2...... 261.6 267.....

177... 444
Income
Costs
......21.34 .....27.72 49.06 30.59 8.23 0.40...... 8.63 36.91 + SC 8.70
58.37

12.76
Balance 5.19
1 June
11733.1......6.5 15263.5.....9.9 16.4 5.9..... 82037.2......9.3 24668.4......1.2 7..80896 5...62185 12.......
2 11735.0......1.9 15265.5.....2.0 3.9 3.8..... 82037.8......0.6 24668.4......0.0 17...80913 11...62196 28..
3 11745.1......10.1 15277.1.....11.6 21.7 9.7...... 82049.0......11.2 25669.2......0.8 12...80925 7...62203 19..
4 11756.3......11.2 15290.7.....13.6 24.8 7.4..... 82065.5......16.5 24670.1......0.9 3...80928 3...62206 6..
5 11765.6......9.3 15301.5.....10.8 20.1 6.1..... 82078.8......13.3 24670.8......0.7 4...80932 1...62207 5..
6 11777.2......11.6 15316.8.....15.3 26.9 4.3..... 82099.7......20.9 24672.5......1.7 3...80935 1...62208 4..
7 11786.7......9.5 15330.0.....13.2 22.7 5.9..... 82114.8......15.1 24674.2......1.7 4...80939 1...62209 5..
8 11793.8......7.1 15341.9.....11.9 18.0 4.2..... 82126.9......12.1 24675.9......1.7 2...80941 1...62210 3..
9 11800.1......6.3 15353.2.....11.3 17.6 4.6..... 82138.7......11.8 24677.1......1.2 4...80945 5...62215 ..
10 11810.2......10.1 15365.7.....12.5 22.6 5.7..... 82154.6......15.9 24678.1......1.0 5...80949 4...62219 9..
11 11820.6......10.4 15379.6.....13.9 24.3 4.1..... 82173.3......18.7 24679.6......1.5 3...80952 2...62221 5..
12 11825.6......5.0 15385.9.....6.3 11.3 3.0..... 82180.5......7.3 24680.1......1.0 5...80957 1...62222 6..
13 11836.2......10.6 15396.1.....10.2 20.8 5.8..... 82195.1......14.5 24680.6......0.5 5...80962 2...62224 7..
14 11841.0......4.8 15402.2.....6.1 10.9 4.1..... 82201.3......6.2 24681.2......0.6 4...80966 1...62224 5..
15 11846.9......5.9 15407.6.....5.4 11.3 3.2..... 82209.3......8.0 24681.3......0.1 3...80969 3...62227 6..
16 11856.0......9.1 15418.3.....10.7 19.8 4.9..... 82222.9......13.6 24682.6......1.3 4...80973 3...62230 7..
17 11865.7......9.7 15426.8.....8.5 18.2 5..... 82235.5......12.6 24683.2......0.6 2...80975 2...62232 4..
18 11875.5......9.8 15440.6.....13.8 23.6 4.7..... 82253.5......18 24684.1......0.9 3...80978 2...62234 5..
19 11884.8......9.3 15453.0.....12.4 21.7 5.9..... 82267.7......14.2 24685.7......1.6 3...80981 1...62235 4..
20
11889.8......5 15459.0.....6.0 11 4.8..... 82273.9......6.2 24685.7......0.0 5..80986 1...62236 6.......
21-6.15
7.7.15
12036.6......146.8 15634.6.....176.6 323.4 690.4 51.5.....154.6 82546.2......272.3 24705.0......19.3 495.8 11...80997 7...62243 18
8 12041.9......5.3 15639.2.....4.6 9.9 2.7..... 82552.3......6.1 24705.1......0.1 3...81000 1...62244 4...
9 12052.0......10.1 15651.1.....11.9 22 5.6..... 82568.2......15.9 24706.6......0.5 4...81004 1...62245 5..
10 12062.1......10.1 15665.6.....14.5 25.6 8.1..... 82585.1......16.9 24707.2......0.6 3...81007 1...62246 4..
12 12075.3......13.2 15683.0......17.4 2 X 24 110.1 10.2..... 82605.5...... 24709.1...... 6...81013 2...62248 8..
13 12076.5......1.2 15683.7.....0.7 1.9 1.7..... 82606.3......0.2 24709.1......0.0 4...81017 1...62249 5..
14 12083.0......6.5 15689.3.....5.6 12.1 4.0..... 82614.1......7.8 24709.4......0.3 5...81022 3...62252 8..
15 12090.2......7.2 15697.4.....8.1 15.3 3.8..... 82625.5......11.4 24709.5......0.1 2...81024 2...62254 4..
16 12096.5......6.3 15704.3.....6.9 13.2 5.2..... 82634.3......8.8 24709.5......0.0 4...81028 2...62256 6..
17 12104.5......8.0 15712.1.....7.8 15.8 4.7..... 82645.1......10.8 24709.8......0.3 4...81032 1...62257 5..
18 12112.8......8.3 15726.4.....14.3 22.6 4.4..... 82661.9......16.8 24711.2......1.4 3...81035 1...62258 4..
19 12123.9......11.1 15739.4.....13.0 24.1 5.1..... 82680.5......<18.6 24711.6......0.4 2...81037 2...62260 4..
20 12126.1......2.2 15742.3.....2.9 5.1 2.9..... 82682.7......2.2 24711.6......0.0 5...81042 1...62261 6..
21 12136.9......10.8 15754.9.....12.6 23.4 4.9..... 82700.4......17.7 24712.4......0.8 3...891045 3...62264 6..
22 12145.8......8.9 15763.9.....9.0 17.9 4.4..... 82713.6......13.2 24712.7......0.3 3 3...81048 1...62265 4..
23 12155.9......10.1 15774.8.....10.9 21 6.2..... 82727.4......13.8 24713.7......1.0 4...81052 1...62266 5..
24 12157.0......1.1 15775.3.....0.5 1.6 1.3..... 82727.7......0.2 24713.8......0.1 6...81058 1...62267 7..
25 12164.1......7.1 15787.0.....11.7 18.8 5.6..... 82740.7......13.0 24740.0......0.2 4...81062 2...62269 6..
26 12164.9......0.8 15788.2.....1.2 2.0 2.0..... 82740.7......0.0 24715.2......0.0 2...81064 2...62271 4..
27 12170.2......5.3 15795.3.....7.1 12.4 3.5..... 82749.3......8.6 24715.5......0.3 6...81070 2...62273 8..
28 12176.4......6.2 15802.9.....7.6 13.8 4.9..... 82757.4......8.1 24716.3......0.8 4...81074 2...62275 6..
29 12181.1......4.7 15812.5.....9.6 10.7 0.1..... 82766.7......9.3 24717.6......1.3 4...81078 2...62277 6..
30 12189.2......8.1 15822.6.....10.1 18.2 5.8..... 82778.3......11.6 247180.......0.8 3...81081 2...62279 5..
31 12199.7......10.5 15835.6.....13.0 23.5 419.4 4.0.....156.0 82796.3......18 24719.5......1.5 216.3 4...81085 2...62281 6..
Month June/July
Totals
484.0...... 593.3..... 1077.3/2 = 538.6 256.6 768.4 52.3...... 820.7 196...

101... 297
Income
Costs
......50.77 .....62.24 113.01 35.00 28.23 ...... 141.00 ` 27.30 + 8.70SC = 36.00
7.27 = Total debit 43.27
92.54 Balance
1 Aug
12210.6......10.9 1846.9.....11.3 22.2 5.3..... 82812.7......16.4 24720.4......0.5 2..81087 1...62282 3.......
2 12220.6......10.0 15859.1.....12.2 22.2 4.9..... 82829.2......16.5 24721.2......0.8 3...81090 1.....62283 4..
3 12223.9......3.3 15864.8.....5.7 9.0 3.0..... 82835.1......5.9 24721.3......0.1 5...81095 1...62284 6..
4 12233.0......9.1 15877.0.....12.2 21.3 3.9..... 82851.4......16.3 24722.4......1.1 4...81099 2...62286 6..
5 12237.3......4.3 15884.7.....7.7 12 3.4..... 82859.2......7.8 24723.2...... 3...81102 1...62287 4..
6 12245.3......8.0 15892.8.....8.1 16.1 3.8..... 82871.4......12.2 24723.3......0.1 3...81105 2...62289 5..
7 12255,7......10.4 15906.6.....13.8 24.2 5.9..... 82888.5......17.1 24724.5......1.2 5...81110 1...62290 6..
8 12265.6......9.9 15920.0.....14.4 24.3 6.3..... 82906.5......18.0 24725.4......0.9 2...81112 2...62292 4..
9 12276.2......10.6 15933.6.....13.6 24.2 6.6..... 82923.0......16.5 24726.5......1.1 4...81116 1...62293 5..
10 12279.8......3.6 15936.9.....3.3 6.9 0.1..... 82929.6......6.6 24726.7......0.2 5...81121 1...62294 6..
11 12282.0......2.2 15942.8.....5.9 8.1 4.0..... 82933.7......4.1 24726.7......0.0 2...81123 2...62296 4..
12 12289.3......7.3 15948.7.....5.9 13.2 4.2..... 82943.0......9.3 24726.8......0.1 5...81128 2...62298 7..
13 12292.6......3.3 15951.4.....2.7 6.0 2.2..... 82946.8......3.8 24726.8......0.0 6...81134 1...62299 7..
14 12295.0......2.4 15954.6.....3.2 5.6 2.4..... 82949.9......3.1 24726.9......0.1 4...81138 2...62301 6..
15 12291.1......3.9 15961.4.....6.8 9.7 2.7..... 82957.2......7.3 24727.2......0.3 4...81144 2...62303 6..
16 12303.9......12.8 15970.7.....9.3 22.1 11.5..... 82966.6......9.4 24728.4......1.2 3...81147 2...62305 5..
17 12311.1......7.2 15980.6.....9.9 17.1 4..... 82979.4......12.8 24728.7......0.3 4...81151 3...62308 7..
18 12313.2......2.1 15981.4.....0.8 2.9 0.6..... 82981.6......2.2 24728.8......0.1 6...81157 1...62309 7..
19 12316.7......3.5 15990.0.....8.6 12.3 4.9..... 82988.9......7.3 24728.9.......0.1 4...81161 3...622312 7..
20 12319.4......2.7 15994.0.....4.0 6.7 3.2..... 82992.4......3.5 24729.0......0.1 5...81166 2...62314 7..
21 12328.9......9.5 16003.7.....13.3 22.8 9.0..... 83005.7......13.3 24729.5......5203.9 5...81171 2...62316 7..
22 12338.0......9.1 16015.6.....11.9 21.0 7.6..... 83019.5......13.8 24730.4......0.6 4...81175 2...62318 6..
23 12345.6......7.6 16021.1.....5.5 13.1 4.3..... 83128.1......8.6 24730.6......0.2 3...81178 1...62319 4..
24 12343.8......3.8 16025.9.....4.8 8.6 2.7..... 83034.0......5.9 24730.6......0.0 4...81182 2...62321 6..
25 12350.9......7.1 16028.2.....2.3 9.4 7.6..... 83035.6......1.6 24730.8......0.2 4...81186 2...62323 6..
26 12352.9......2.0 16030.3.....2.1 4.1 3.1..... 83036.6......1.0 24730.8......0.0 6...81192 2...62325 8..
27 12357.4......4.5 16034.6.....4.3 8.8 3.8..... 83041.6......5.0 24730.8......0.0 4...81196 2...62327 6..
28 12367.2......9.8 16044.9.....10.3 20.1 3.6..... 83058.1......16.5 24730.9......0.1 3...81199 3...62330 6..
29 12370.6......3.4 16052.2.....7.3 10.7 3.6..... 83065.2......7.1 24731.2......0.3 4...81203 1...62331 5..
30 12374.6......4.0 16057.2.....5.0 9.0 3.1..... 83071.1......5.9 24731.2......0.0 7...81210 2...62333 9..
31 12375.8......1.2 16058.7.....1.5 2.7 1.7..... 83071.9......0.8 24731.3......0.1 3...81213 2...62335 5..
Monthly
Totals
176.1...... 223.1.....
399.2 91.8 275.6 31.8...... 307.4 128....

54... 182
Income
Costs
......18.47 .....24.40 41.87 12.79 9.34 1.78 10.41...... 12.19 17.83

3.88 = 21.72
22.58115.12 Balance
1 Sept
12382.3......6.5 16067.1.....8.4 14.9 3.8..... 83082.7......10.8 24731.6......0.3 4..81217 2...62337 6.......
2 12386.7 ......4.4 16075.4.....8.3 12.7 3.8..... 83090.9......8.2 24732.3......0.7 5...81222 2...62339 7..
3 12390.9......4.2 16082.3.....6.9 11.1 3.5..... 83098.0......7.1 24732.8......0.5 2...81224 2...62341 4..
4 12393.4......2.5 16087.0.....4.7 7.2 0.3..... 83104.9......6.9 24732.8......0.0 6...81230 2...62343 8..
5 12397.8......4.4 16091.2.....4.2 8.6 4.2..... 83109.3.......4.4 24732.8......0.0 6...81236 3...62346 9..
6 12406.7......8.9 16102.4.....11.2 20.1 9.0.... 83120.0......10.7 24733.2......0.4 6...81242 2...62348 8..
7 12413.3......6.6 16113.4.....11.0 17.6 3.1..... 83134.1......14.1 24733.6......0.4 6...81248 3...62351 9..
8 12417.8......4.5 16123.3.....9,9 14.4 4.7..... 83143.3......9.2 24734.1......0.5 6...81254 3...62354 9..
9 12426.6......8.8 16131.8.....8.5 17.3 3.3..... 83157.3......14.0 24734.1......0.0 5...81259 4...62358 9..
10 12435.8......9.2 16143.3.....11.5 20.7 5.1..... 83172.4......15.1 24734.6......0.5 4...81263 2...62360, 6..
11 12442.3......6.5 16153.7.....10.4 16.9 3.3..... 83185.5......13.1 24735.1......0.5 3...81266 1...62361 4..
12 12451.7......9.4 16163.0.....9.3 18.7 4,8..... 83199.4......13.9 24735.1......0.0 5...81271 1...62362 6..
13 12454.5......2.8 16166.1.....3.1 5.9 4.5..... 83201.1......1.7 24735.1......0.0 6...81277 2...62364 8..
14 12460.0......5.5 16172.6.....6.5 12.0 4.6..... 83208.5......7.4 24735.1......0.0 5...81282 2...62366 7..
15 12466.2......6.2 16179.0.....6.4 12.6 4.6..... 83216.5......8.0 24735.1......0.0 6...81288 5...62371 11..
16 12468.0......1.8 16180.3.....1.3 3.1 2.0..... 83217.6......1.1 24735.1...... 12...81300 5...62376 17..
17 12476.2......8.2 16189.0.....8.7 16.9 5.0..... 83229.5......11.9 24735.1......0.0 7...81307 7...62383 14..
18/19 12489.9......13.7 16204.6.....15.6 29.3 10.1..... 83248.7......19.2 24735.1......0.0 14...81321 11...62394 25..
20 12499.3......9.4 16215.9.....11.3 20.7 8.4..... 83260.9......12.2 24735.2......0.1 5...81326 4...62398 9..
21 12500.4......1.1 16217.5.....1.6 2.7 2.3..... 83261.3......0.4 24735.2......0.0 9...81333 3...62401 12..
22 12503.8......3.4 162217.7.....0.3 3.7 1.2..... 83263.8......2.5 24735.2...... 10...81343 7...62408 17..
23 12509.1......5.3 16232.3.....14.6 19.9 14.4.... 83269.3......5.5 24735.2......0.0 15...81358 9...62417 24..
24 12516.7......7.6 16240.1.....7.8 15.4 3.4..... 83281.3......12.0 24735.2......0.0 6...81364 4...62421 10..
25 12523.7......7.0 16248.8.....8.7 15.7 5.7..... 83290.2......8.9 24735.3......0.1 4...81368 4...62425 8..
26 12530.5......6.8 16259.8.....11.0 16.8 5.5..... 83301.5......11.3 24735.4......0.0 7...81375 5...62430 12..
27 12539.2......8.7 16271.1.....11.3 20.0 5.5..... 83316.3......14.8 24735.5......0.1 8...81383 5...62435 13..
28 12547.9......8.7 16282.5.....11.4 20.1 395.0 6.3.....132.4 83330.0...... ......0.1 259.3 4...81387 6...62441 10..282
29 12556.0......8.1 16293.8.....11.3 19.4 5.0..... 83344.9......14.9 24735.6...... 5...81392 6...62447 11..
30 12564.8......8.8 16305.4.....11.6 20.4 6.1..... 83359.2......14.3 24735.8......0.1 5...81397 5...62452 10..
Monthly
Totals
197.6...... 246.7..... 145.5
444.3 287.3 4.5...... 291.8 184....

117... 301
Income
Costs
......20.72 .....25.88 46.60 20.26 9.74 0.15...... 9.89 25.63 + 8.70 = 42.75
8,42
13. 79
Balance 128.91
1 October
12573.3......8.5 16316.2.....10.8 19.3 5.5..... 83373.0......13.8 24735.8......0.0 5..81402 6...62458 11......
2 12581.3......8.0 16327.2.....11.0 19.0 4.8..... 83387.0......14.0 24736.0......0.2 5...81407 4...62462 9..
3 12587.6......6.3 16335.2.....8.0 14.3 6.4..... 83394.9......7.9 24736.1...... 9...81416 5...62467 14..
4 12593.0......5.4 16343.2.....8.0 13.4 4.3..... 83404.0......9.1 24736.1......0.0 6...81422 11...62476 17..
5 12592.6......0.4 16344.0.....1.0 1.4 1.4..... 83404.0......0.0 24736.1......0.0 17...81439 6...62482 23..
6 12596.7......4.1 16348.3.....4.3 8.4 4.3..... 83409.3......5.3 24736.1...... 10...81449 9...62491 19..
7 12598.0......1.3 16350.0.....1.7 3.0 2.4..... 83409.9......0.6 24736.1......0.0 6...81455 4...62495 10..
8 12603.7......5.7 16359.6.....9.6 15.3 5.2..... 83420.6......10.7 24736.2......0.1 11...81466 14...62509 25..
9 12611.2......7.5 16369.7.....10.1 17.6 7.2..... 83431.0......10.4 24736.2......0.0 10...81476 15...62524 25..
10 12614.0......2.8 16374.4.....4.7 7.5 3.5..... 83435.0......4.0 24736.3......0.1 9...81485 6...62530 15..
11 12621.4......7.4 16382.7.....8.3 15.7 5.5..... 83445.2......10.2 24735.3......0.0 10...81495 8...62538 18..
12 12624.6......3.2 16388.5.....5.8 9.0 5.7..... 83448.5......3.3 24736.3......0.0 13...81508 10...62548 23..
13 12629.2......4.6 16392.4.....3.9 8.5 4.6..... 83452.4......3.9 24735.3......0.0 15....81523 11...62559 26..
14 12635.1......5.9 16406.5.....14.1 20.0 14.3..... 83458.1......5.7 24735.3...... 18..81541 13...63572 31..
15 12636.2......1.1 16407.6.....1.1 2.2 ..... 83458.3......0.2 24735.3......0.0 29...81570 13...62585 42..
16 12637.1......0.9 16408.6.....1.0 1.9 1.9..... 83458.3......0.0 24735.3......0.0 29...81599 10...62595 39..
17 12639.8......2.7 16413.2.....4.6 7.3 5.2..... 83460.4......2.1 24736.3......0.0 22...81621 12...62607 34..
18 12642.6......2.8 16417.2.....4.0 6.8 5.2..... 83462.0......1.6 24736.2......0.0 14...81635 10...62617 24..
19 12646.6......4.0 16424.9.....7.7 11.7 4.6..... 83469.1......7.1 24736.2......0.0 ...81651 8...62625 24..
20 12652.4......5.8 16432.0.....7.1 12.9 5.5..... 83476.5......7.4 24736.2...... 11...81662 11...62636 22..
21 12652.7......0.3 16432.4.....0.4 0.7 0.9..... 83476.5......0.0 24736.2......0.0 24...81686 10...62646 34..
22 12654.1......1.4 16434.9.....2.5 3.9 3.1..... 83477.3......0.8 24736.2......0.0 15...81701 10...62656 25..
23 12654.8......0.7 16435.8.....0.9 1.6 1.6..... 83477.3......0.0 24736.22......0.0 23...81724 10...62666 33..
24 12655.8......1.0 16437.2.....1.4 2.4 1.2..... 83478.1......0.8 24736.2...... 16...81740 9...62675 19..
25 12661.2......5.4 16443.5.....6.3 11.7 4.6..... 83485.2......7.1 24736.2...... 6...81746 12...62687 18..
26 12662.0......0.8 16444.5.....1.0 1.8 1.8..... 83485.2......0.0 24736.2......0.0 14...81760 9...62696 23..
27 12666.3......4.3 16449.9.....5.4 9.7 2.3..... 83492.6......7.4 24736.2......0.0 6...81766 6...62702 12..
28 12672.1......5.8 16455.5.....5.6 11.4 2.5..... 83501.5......8.9 24736.2......0.0 7...81773 4...62706 11..
29 12672.5......0.4 16456.3.....0.8 1.2 1.2..... 83501.6......0.0 24736.2......0.0 11...81784 7...62713 18..
30 12673.9......1.4 16457.8.....1.5 2.9 1.9..... 83502.6......1.0 24736.2......0.0 10...81794 4...62717 14..
31 12676.3......2.4 16459.4.....1.6 4.0 2.0..... 83504.6......2.0 24736.2......0.0 6...81800 5...62722 11..
Monthly
Totals
111.5...... 154.....
265.5 119.7 145.4 0.4...... 145.8 403....

270...
Income
Costs
......11.70 .....16.15 27.85 16.67 4.81 0.0...... 4.81 56.14 +Sc 8.70
19.44
total 84.28
77.29 Balance
l November 12677.6......1.3 16461,1.....1.7 3.0 2.9..... 83504.7......0.1 24736.2......0.0 10..81810 10...62732 20.......
2.3 12682.2......4.6 16467.6.....6.5 11.1 5.4..... 83510.4......5.7 24736.2......0.0 8...81818 8...62740 16..
4 12683.3......1.1 16469.1.....1.5 2.6 1.0..... 83512.0......1.6 24736.2...... ...81841 23...62760 20
5 12683.7......0.4 16469.7.....0.6 1.0 1.0..... 83512.0......0.0 24736.2......0.0 9...81850 4...62764 13..
6 12683.9......0.2 16469.9.....0.2 0.4 0.4..... 83512.0...... 24736.2...... 8...81858 6...62770 14..
7 12684.2......0.3 16470.3.....0.4 0.7 0.7..... 83512.0......0.0 24736.2......0.0 8...81866 5...62775 13..
8 12684.7......0.5 16470.9.....0.6 1.1 1.1..... 83511.1......0.0 24736.2......0.0 13...81879 13...62788 26..
9 12686.7......2.0 16474.0.....3.1 5.1 1.8..... 83514.4......3.3 24736.2......0.0 6...81885 12...62800 18..
10 12687.0......0.3 16474.5.....0.5 0.8 0.7..... 83514.5......0.1 24736.2......0.0 13...81898 9...62809 22..
11 12689.3......2.3 16477.1.....2.6 4.9 1.9..... 83517.5......3.0 24736.2......0.0 7...81905 5...62814 12..
12 12691.4......2.1 16479.4.....2.3 4.4 3.7..... 83518.2.....0.7 24736.2......0.0 21...81926 8...67822 30..
13 12694.8......3.4 16482.7.....3.3 6.7 5.3..... 83519.6......1.4 24736.2......0.0 20...81946 13...62835 33..
14 12694.9......0.1 16482.9.....0.2 0.3 0.3..... 83519.6......0.0 24736.2......0.0 22...81968 14...62849 36..
15 12695.3......0.4 16483.5.....0.6 1.0 0.9..... 83519.7......0.1 24736.2...... 20...81988 8....62857 28..
16 12696.7......1.4 16485.2.....1.7 3.1 2.3..... 83520.5......0.8 24736.2......0.0 18...82006 13...62870 31..
17 12697.1......0.4 16486.8.....1.6 2.0 1.6..... 83520.6......0.4 24736.2......0.0 19...82025 7...62877 26..
18 12698.3......1.2 16488.3.....1.5 2.7 1.1..... 83522.4......1.8 24736.2...... 12...82037 5...62882 17..
19 12689.7......1.4 16488.9.....0.6 2.0 2.0..... 83522.4,...... 24736.2...... 12...82049 6...62888 18..
20 12699.2......0.5 16489.5.....0.6 1.1 ..... 83522.4......0.0 23735.2......0.0 18...82067 8...62896 26..
21 12703.9......4.7 16494.8.....5.3 10.0 6.8..... 83525.6......3.2 24736.2......0.0 16...32083 17...62913 33..
22 12708.4......4.5 16500.9.....6.1 10.6 8.3..... 83527.9......2.3 24736.2......0.0 28...82111 15...62928 43..
23 12311.5......3.1 16504.7.....3.8 6.7 4.3..... 83528.3......0.4 24736.2...... 32...82143 15...62943 47..
24 12712.0......0.5 16506.0.....1.3 1.8 1.0..... 83528.6......0.3 24736.2......0.0 15...82158 13...62956 28..
25 12712.7......0.7 16506.9.....0.9 1.6 1.6..... 83528.6......0.0 24736.2......0.0 34...82192 8...62964 42..
26 12714.1......1.3 16508.8.....1.9 3.2 1.3..... 83530.5......1.9 24736.2......0.0 9...82201 18...62982 27..
27 12714.5......0.4 16509.5.....0.7 1.1 1.1..... 83530.5...... 24736.2...... 17...82218 18...63000 35..
28 12715.4......0.9 16510.0.....0.5 1.4 1.4..... 83530.5......0.0 24736.2......0.0 20...82238 16...63016 36..
29 12716.0......0.6 16513.0.....3.0 3.6 3.2..... 83530.9......0.4 24736.2......0.0 15...82253 9...63025 24..
30 12716.6......0.6 16513.8.....0.8 1.4 1.4..... 83530.9......0.0 24736.2......0.0 13...82266 7...63032 20..
Monthly
Totals
40.3...... 54.4.....
94.7 68.4 26.3 0.0...... 26.3 466....

310... 776
Income
Costs
......4.29 .....5.79 10.09 9.53 0.90 0.0...... 0.90 64.91
8.70
22,32
Total 95.93
7.66 Balance
1 December 12716.6......1.8 16515.6.....1.8 3.6 2.2..... 83532.3......1.4 24736.2......0.0 10..82276 18...63040 28.....
2 12718.7......2.1 16516.0.....0.4 2.5 2.5..... 83532.3......0.0 24736.2......0.0 13...82289 5...63045 18..
3 12719.2......0.5 16516.6.....0.6 1.1 0.9...... 83532.4......0.2 24736.2...... 11...82300 11...63056 22..
4 12722.6......3.4 16521.8.....5.2 8.6 3.5..... 83537.5......5.1 24736.2...... 9...82309 7...63063 16..
5 12723.0......0.4 16522.3.....0.5 0.9 0.9..... 83537.6......0.0 24736.2......0.0 13...82322 13...63076 26..
6 12723.2......0.2 16522.7.....0.4 0.6 0.6..... 83537.6......0.0 24736.2......0.0 22...82344 16...63092 38..
7 12724.7......1.5 16523.8.....1.1 2.6 2.3..... 83537.9......0.3 24736.2......0.0 20...82364 9...63101 29..
8 12725.8......1.1 16524.6.....0.8 1.9 1.1..... 83538.6......0.7 24736.2......0.0 14...82378 17...63118 31..
9 12728.4......2.6 16528.4.....3.8 6.4 4.8..... 83540.2......1.6 24736.2......0.0 26...82404 15...63133 41..
10 12728.8......0.4 16528.8.....0.4 0.8 0.8..... 83540.2......0.0 24736.2......0.0 13...82417 19...63152 32..
11 12729.2......0.4 16529.4.....0.6 1.0 1.0..... 83540.2......0.0 24736.2......0.0 15...82432 9...63161 24..
12 12729.7......0.5 16530.1.....0.8 1.3 1.3..... 83540.2......0.0 24736.2......0.0 14...82446 12...63173 26..
13 12730.2......0.5 16531.3.....0.2 0.7 0.4..... 83540.5......0.3 24736.2...... 17...82463 18...63191 35..
14 12731.1......0.9 16532.8.....1.5 2.4 2.1..... 83540.8......0.3 24736.2......0.0 26...82479 9...63200 35..
15 12731.1......0.0 16532.9.....0.1 0.1 0.1..... 83540.8......0.0 24736.2......0.0 15...82494 9...63209 24..
16 12731.4......0.3 16533.3.....0.4 0.7 0.6..... 83540.9......0.1 24736.2......0.0 14...82508 11...63220 25..
17 12732.2......0.8 16534.5.....1.2 2.0 2.0..... 83540.9......0.0 24736.2......0.0 23...82531 9...63229 32..
18 12732.8......0.6 16535.4.....0.9 1.5 1.0..... 83541.4......0.5 24736.2......0.0 16...82547 13...63242 29..
19 12733.6......0.8 16536.9.....1.5 2.3 1.3..... 83542.4......1.0 24736.2......0.0 19...82566 14...63256 33..
20 12734.3......0.7 16537.9.....1.0 1.7 1.4..... 83542.7......0.3 24736.2......0.0 17...82583 8...63264 25..
21 12734.5......0.2 16538.8.....0.9 1.1 0.6..... 83543.2......0.5 24736.2......0.0 15...82598 28...63292 43..
22 12734.7......0.2 16539.1.....0.3 0.5 0.5..... 83543.2......0.0 24736.2......0.0 22...82620 2...63294 24..
23 12737.2......2.5 16543.0.....3.9 6.4 5.1..... 83544.5......1.3 24736.2......0.0 39...82659 15...63309 54..
24 12738.1......0.9 16544.2..... 2.1 2.1..... 83544.5......0.0 24736.2......0.0 24...82683 14...63323 38..
25 12738.1......0.0 16544.3.....0.1 0.1 0.1..... 83544.5......0.0 24736.2......0.0 35...82733 19...63342 69..
26 12738.5......0.4 16545.2.....0.9 1.3 1.3..... 38544.5......0.0 24736.2......0.0 35...82768 15...63357 50..
27 12738.7......0.2 16544.5.....0.3 0.5 0.5..... 83544.5......0.0 24736.2......0.0 16...82784 11...63368 27..
28 12740.1......1.4 16548.0.....3.5 4.9 3.6..... 33545.8......1.3 24736.2......0.0 13...82797 14...63382 27..
29 12742.4......2.3 16550.8.....2.8 5.1 3.5..... 83547.4......1.6 24736.2......0.0 14...82811 6...63388 20..
30 12742.7......0.3 16551.5.....0.7 1.0 0.7..... 83547.7......0.3 24736.2......0.0 18...82829 14...63402 32..
31 12745.6......2.9 16555.1.....3.6 6.5 3.5..... 83550.7......3.0 24736.2......0.0 19.8 14...82843 18...63420 32..978
Monthly
Totals
29.0...... 41.3.....
70.3 50.5 19.8 0.0...... 19.8 577....

388... 577N. 388L
Income
Costs
......3.09 .....4.40 7.49 7.03 0.65 0.0...... 0.65 80.38 + SC 8.70
27.97 =117.05
117.53 Balance
1 January 2016 12745.9......0.3 16555.5.....0.4 0.7 0.7..... 83550.7......0.0 24736.2......0.0 11..82874 12...63432 21.......
2 12746.1......0.2 16555.8.....0.3 0.5 1.3..... 83550.7......0.0 24736.2......0.0 31...82905 14...63446 45..
3 12746.1...... 16555.9..... 0.1 0.1..... 32550.7......0.0 24736.2......0.0 23...82928 11...63457 34..
4 12746.5......0.4 16556.3.....0.4 0.8 0.8..... 83550.7......0.0 24736.2......0.0 33...82953 11...63468 44..
5 12747.2......0.7 16557.2.....0.9 1.6 1.3..... 83551.0......0.3 24736.2......0.0 27...82980 20...63488 47..
6 12748.5......1.3 16558.8.....1.6 2.9 2.2..... 83551.7......0.7 24736.2......0.0 16...82996.0 8...63496/ 24..
7 12751.0......2.5 16561.6.....2.8 5.3 3.3..... 83553.7......2.0 24736.2......0.0 24...83020 12...63508 36..
8 12753.4......2.4 16565.9.....4.7 7.1 3.9.... 83556.9......3.2 24736.2......0.0 18...83038 11...63519 29..
9 12754.4......1.0 16566.6.....0.7 1.7 1.0..... 83557.6......0.7 24736.2......0.0 24...83062 10...63529 34..
10 12754.7......0.3 16567.0.....0.4 0.7 ..... 83557.7......0.1 24736.2......0.0 26...83088 12...63541 38..
11 12756.2......1.5 16568.0.....1.0 2.5 1.5..... 83558.7......1.0 24736.2......0.0 25...83113 12...63553 37..
12 12758.7......2.5 16572.7.....4.7 7.1 3.0..... 83562.8......4.1 24736.2......0.0 23...83136 20...63573 43..
13 12761.6......2.9 16578.0.....5.3 8.2 7.2..... 83563.8......1.0 24736.2......0.0 25...83161 18...63591 43..
14 12764.2......2.6 16582.5.....4.5 7.1 6.8..... 83564.1......0.3 24736.2......0.0 26...83187 17...63608 43..
15 12769.3......5.1 16589.0.....6.5 11.6 10.1..... 83565.6......1.5 24736.2......0.0 30...83217 17...63625 47..
16 12772.1......2.8 16593.6.....4.6 7.4 6.4..... 83566.6......1.0 24736.2...... 30...83247 23...63648 53..
17 12772.3......0.2 16993.9.....0.3 0.5 0.4..... 83566.7......0.1 24736.2......0.0 41...83288 19...63667 60..
18 12774.4......2.1 16596.5.....2.6 4.7 4.7..... 83566.7...... 24736.2...... 45...83333 24...63691 69..
19 12779.0......4.6 16601.6.....5.1 9.7 5.9..... 83570.5......3.8 24736.2......0.0 25...83358 29...63720 54..
20 12783.5......4.5 16607.5.....5.9 9.4 8.6.... 83571.3......0.8 24736.2...... 32...83390 21...63741 53..
21 12785.6......2.1 16609.6.....2.1 4.2 3.9..... 83571.6......0.3 24736.2......0.0 45...83435 23...63764 68..
22 12785.7......0.1 16609.7.....0.1 0.2 0.2..... 83571.6...... 24736.2...... 28...83463 16...63780 44..
23 12786.3......0.6 16610.5.....0.8 1.4 1.4..... 83371.6...... 24736.2...... 25...83488 12...63792 37..
24 12786.4......0.1 16610.8.....0.3 0.4 0.4..... 83571.6......0.0 24736.2......0.0 22...83510 13...63805 35..
25 12787.7......1.3 16613.8.....3.0 4.3 3.7..... 83572.2......0.6 24736.2......0.0 24...83534 5...63810 29..
26 12788.5......0.8 16615.6.....1.8 2.6 2.6..... 83572.2......0.0 24736.2......0.0 19...83553 9...63819 28..
27 12788.6......0.1 16615.8.....0.2 0.3 0.3 ..... 83572.2...... 24736.2...... 22...83575 11...83830 33..
28 12794.1......5.5 16622.5.....6.7 12.2 8.4..... 83576.0......3.8 24736.2......0.0 15...83590 9...63839 24..
29 12794.9......0.8 16623.5.....1.0 1.8 1.5..... 83576.3......0.3 24736.1......0.0 20...83610 14...63853 34..
30 12797.9......3.0 16625.6.....2.1 5.1 2.3..... 83579.1......2.8 24736.2......0.0 18...83628 13...63866 31..
31 12798.3......0.4 16626.2.....0.6 1.0 1.0..... 83579.1......0.0 24736.2......0.0 24...83652 14...63880 38..
Monthly
Totals
52.7...... 70.7..... 123.4 95 28.4 0.0...... 28.4 809....

460... 1269
Income
Costs
......5.62 .....7.54 13.16 16.57 0.98 0.0...... 0.98 112.69 +SC 8.70
121.39
33.17
Total 154.46
Balance 271.99
1 February 12798.8......0.5 16626.9.....0.7 1.2 1.2..... 83579.1......0.0 24736.2......0.0 20..83672 10...63890 30..
2 12803.7......4.9 16631.2.....4.3 9.2 4.9..... 83583.4......4.3 24736.2...... 17...83689 11...63901 28
3 12807.3......3.6 16636.9.....5.7 9.3 7.2..... 83585.5......2.1 24736.1......0.0 22...83711 14...63915 36..
4 12809.9......2.6 16639.7.....2.8 7.4 7.0..... 83585.9......0.4 24736.1...... 24...83735 13...63928 37..
5 12811.2......1.3 16641.3.....1.6 2.9 2.7..... 83586.1......0.2 24736.1......0.0 19...83754 9...63937 28..
6 12811.5......0.3 16641.8.....0.6 0.9 0.9..... 83586.1...... 24736.1...... 16...83770 8...63945 24..
7 12815.8......4.3 16648.1.....6.3 10.6 8.6..... 83588.1......2.0 24736.2...... 20...83790 13...63958 33..
8 12818.0......2.2 16650.8.....2.7 4.9 4.2..... 83588.8......0.7 24736.1......0.0 24...83814 12...63970 36..
9 12820.3......2.3 16653.0.....2.2 4.5 2.1..... 83591.2......2.4 24736.1......0.0 29...83843 17...63987 46..
10 12821.9......1.6 16656.8.....3.8 5.4 4.9..... 83591.7......0.5 24736.1......0.0 29...83872 16...64003 45..
11 12828.3......6.4 16664.9.....8.1 14.5 10.3..... 83595.9......4.2 24736.1......0.0 20...83892 17...64020 37..
12 12828.7......0.4 16665.5.....0.6 1.0 1.0..... 83595.9......0.0 24736.1......0.0 24...83916 12...64032 36..
13 12829.1......0.4 16666.0.....0.5 0.9 0.9..... 83595.9......0.0 24736.1......0.0 30...83946 12...64044 42..
14 12833.3......4.2 16671.9.....5.3 9.5 5.6..... 83599.8......3.9 24736.1......0.0 17...83963 9...64053 26..
15 12840.1......6.9 16679.0.....7.1 14.0 10.3..... 83603.5......3.7 24736.1......0.0 23...83986 23...64076 46..
16 12846.9......6.8 16688.0.....9 15.8 13.1..... 83606.2......2.7 24736.1......0.0 20...84006 19...64095 39..
17 12847.9......1.0 16689.3.....1.3 2.3 2.3..... 83606.2......0.0 24736.1......0.0 28...84034 13...64108 41..
18 12853.5......5.6 16695.5.....6.2 11.8 6.8..... 83611.2......5.0 24736.1......0.0 20...84054 11...64119 31..
19 12857.2......3.7 16702.1.....6.6 10.3 8.0..... 83613.5......2.3 24736.1......0.0 21...84075 19...64134 40..
20 12853.8......3.4 16703.4.....1.3 4.7 4.4..... 83613.8......0.3 24736.1......0.0 19...84094 12...64146 31..
21 12858.7......4.9 16704.1.....0.7 5.6 5.6..... 83613.8......0.0 24736.1......0.0 17...84111 9...64155 26..
22 12859.6.......0.9 16705.3.....1.0 1.9 1.9..... 83613.8...... 24736.1...... 28...84139 10...64165 38..
23 12864.5......4.9 16710.9..... 9.5 6.8..... 83616.5......2.7 24736.1......0.0 14...84153 15...64180 29..
24 12866.9......2.5 16715.4.....4.5 7.0 6.6..... 83616.9......0.4 24736.1......0.0 30...84183 14...64194 44..
25 12872.2......5.3 16123.2.....7.8 13.1 11.2..... 83618.8......1.9 24736.1...... 22...84205 14...64208 36..
26 12874.6......2.4 16727.7.....4.5 6.9 6.3..... 83619.4......0.6 24736.1......0.0 39...84244 24...64232 63..
27 12879.2......4.6 16735.2.....7.5 12.1 11.0..... 83620.5......1.1 24736.1......0.0 26...84270 17...64249 43..
28 12882.0......2.8 16736.2.....1.0 2.8 2.5...... 83620.8......0.3 24736.1......0.0 24...84294 17...64266 41..
29 12887.6......5.6 16745.0.....8.8 14.4 9.5..... 83625.7......4.9 24736.1......0.0 28.9 21...84315 19...64285 40..
Monthly
Totals
89.3...... 118.8.....
208.1 161.5 46.6 0.0...... 46.6 663....

405... 1068
Income
Costs
......9.51 .....12.66 22.17 22.49 1.60 0.0...... 1.60 92.36 +
SC 8.70
29.16
Total 130.32
402.31 Balance
1 March 12888.4......0.8 16745.9.....0.9 1.7 1.7..... 83625.7......0.0 24736.1......0.0 19..84334 12...64297 31.....
2 12892.7......4.3 16751.6.....5.7 10.1 8.3..... 83627.5......1.8 24736.1...... 28...84362 15...64312 43
3 12899.1......6.4 16761.1.....9.5 15.9 10.5..... 83632.9......5.4 24736.1...... 9...84371 12...64324 21..
4 12908.0......8.9 16772.4.....11.3 20.2 10.5..... 83642.6......9.7 24736.1......0.0 14...84385 11...64335 25..
5 12911.8......3.8 16778.0.....5.6 9.4 8.6..... 83643.4......0.8 24736.1......0.0 25...84410 17...64352 42..
6 12915.5......3.7 16785.5.....7.5 11.2 9.1..... 83645.5......2.1 24736.1......0.0 21...84431 14...64366 35..
7 12922.2......6.7 16796.4.....10.9 17.6 13.6..... 83649.5......4.0 24736.1......0.0 27...84458 23...64389 50..
8 12925.2......3.0 16798.8.....2.4 5.4 5.2..... 83649.7......0.2 24736.1......0.0 31...84489 16...64405 47..
9 12927.7......2.5 16804.4.....5.6 8.1 6.9..... 83650.9......1.2 24736.1......0.0 31...84520 15...64420 46..
10 12928.6......0.9 16505.6.....1.2 2.1 2.1..... 83650.9......0.0 24736.1......0.0 22...84542 12...64432 34..
11 & 12 12943.4......14.8 16826.3.....20.7 35.5 24.1..... 83662.3......11.4 24736.1......0.0 41...84583 32...64464 73..
13 12952.3......8.9 16836.7.....10.4 19.3 13.9..... 83667.7......5.4 24736.1......0.0 31...84614 17...64481 48..
14 12961.6......9.3 16848.5.....11.8 21.1 15.4..... 83673.4......5.7 24736.1......0.0 14...84628 16...64497 30..
15 12966.7......9.5 16857.6.....9.1 18.6 16.1..... 83675.9......2.5 24736.1......0.0 22...84650 18...64515 40..
16 12971.7......5.0 16863.3.....5.7 10.7 8.3..... 83678.3......2.4 24736.1......0.0 29...84679 17...64532 46..
17 12980.0......8.3 16874.4.....11.1 19.4 13.4..... 83684.3......6.0 24736.1...... 16...84695 13...64545 29..
18, 19, 20 12985.7......5.7 16881.3.....6.9 12.6 11.3..... 83685.6......1.3 24736.1...... 111...84806 54...64599 165..
21 12990.0......4.3 16886.1.....4.8 9.1 7.6..... 83687.1......1.5 24736.1......0.0 25...84831 14...64613 39..
22 12999.2......9.2 16897.5.....11.4 20.6 10.4.... 83697.3......10.2 24736.1...... 7. ...84844 15...64628 28..
23-24 13004.6......4.9 16904.1.....6.6 11.5 8.9...... 83699.9......2.6 24736.1...... 43...84887 20...64648 63..
25 13014.2......9.6 16915.5.....11.4 21.0 19.0..... 83711.9......2.0 24736.1...... 11...84898 9...64657 20..
26 13016.0......1.8 16919.0.....3.5 5.3 2.6..... 83714.6......2.7 24736.1......0.0 12...84910 10...64660 22..
27 13022.0......6.0 16926.1.....7.1 13.1 7.9..... 83719.8......5.2 24736.1......0.0 9...84919 8...64668 17..
28 13031.6......9.6 16937.2.....11.1 20.1 6.7..... 83733.2......13.4 24736.1......0.0 12...84931 6...64674 18..
29 13039.3......7.7 16949.3.....12.1 19.8 8.9..... 83744.1......10.9 24736.1......0.0 10...84941 6...64680 16..
30 13047.1......7.8 16960.6.....11.3 19.1 10.6..... 83751.3......8.3 247836.3......0.2 16...84957 10...64690 26..
31 13054.9......7.8 16970.4.....9.8 17.6 423.3 8.7.....306.5 83760.2......8.9 24736.3......0.0 125.8 14...84971 10..64700 24..1078
Monthly
Totals
...... .....
...... ....

...
Income
Costs
...... ..... ......

Balance
1st April ...... ..... ..... ...... ...... ... ...



Return to PV.Page One
Return to Homepage